16-Unit Multifamily Property in Miracle Mile 1006 S Orange Dr 16 Unit Block of Flats £2,783,813 (£173,988/Unit) 5.70% Net Initial Yield Los Angeles, CA 90019



INVESTMENT HIGHLIGHTS
- MIRACLE MILE 16-Unit Multifamily Opportunity
- 1006 S Orange Drive is Ideally Located in the Miracle Mile, Immediately Off Olympic and a Short Distance to Many Local Destinations.
- Amenities Include an On-Site Laundry Room, Attractive Landscaping, and an Inviting Backyard that Helps Attract and Retain Strong Renters.
- The Property Features Four (4) 1-Bedroom/1-Bathroom Units, Two (2) Junior 1- Bedroom/1-Bathroom Units, and Ten (10) Studio Apartments.
- 1006 S Orange Drive Offers Strong Income Metrics, Along with Further Upside.
- Located Within Minutes of World-Class Dining, Shopping, and Entertainment Venues.
EXECUTIVE SUMMARY
MIRACLE MILE - 1006 South Orange Drive, built in 1928, features four (4) 1- Bedroom/1-Bathroom units, two (2) Junior 1-Bedroom/1-Bathroom units, and ten (10) Studio Apartments. Investors and renters will be drawn to the attractive 1920s brick property with twin-pitched roofs, original windows, and manicured landscaping. Property amenities include an on-site laundry room, private seating area/porch on the second floor, and an inviting backyard--great for outdoor dining or dog walks. The apartment homes are individually metered for electricity and master-metered for gas and water. Current ownership has also implemented a Utility Pass-Through Program (RUBs System), keeping the owner's expenses low by passing along shared expenses to the tenants. The asset is close to world-class dining, shopping, entertainment, and nightlife in Los Angeles. It further benefits from access to business services and major employment centers throughout the city and its surrounding neighborhoods. There is a substantial rental upside based on current market rents vs. existing rents, thus representing a substantial long-term investment opportunity in an exceptional Miracle Mile location.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
£240,520
![]() |
£22.81
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
£4,908
![]() |
£0.47
![]() |
Effective Gross Income |
£235,612
![]() |
£22.35
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
£81,677
![]() |
£7.75
![]() |
Net Operating Income |
£153,935
![]() |
£14.60
![]() |
PROPERTY FACTS
Price | £2,783,813 |
Price Per Unit | £173,988 |
Sale Type | Investment |
Net Initial Yield | 5.70% |
Gross Rent Multiplier | 11.3 |
No. Units | 16 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.25 AC |
Building Size | 10,544 SF |
Average Occupancy | 88% |
Number of Floors | 2 |
Year Built | 1928 |
Zoning | R3-1, Los Angeles |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Cooker
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | Avg. Rent.Mo | SF |
---|---|---|---|
Studios | 10 | - | 50 - 448 |
1+1 | 6 | - | 600 |
1 of 1
Walk Score®
Very Walkable (85)
PROPERTY TAXES
Parcel Number | 5084-011-020 | Improvements Assessment | £756,053 |
Land Assessment | £882,815 | Total Assessment | £1,638,867 |