Boulder Farms Villas | 101 Charlies Way
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Boulder Farms Villas 101 Charlies Way
144 Unit Block of Flats £54,908,700 (£381,310/Unit) 4.51% Net Initial Yield Johnston, RI 02919
Investment Highlights
- Turnkey Investment: New construction, steel reinforced insulated concrete, all SOLAR all 2 level 1700 sf, 3bed, 2 bath, single garage; fully occupied
- seller financing up to 50%, at 4% fixed rate, amortized over 25yrs, balloon payment 10 yrs.; 72 center units at $2500/mo.; 72 end units at $2600/mo.
- exceptionally efficient and low maintenance; easy access off Greenville Ave. at exit 10 from I-295; extensive nearby retail, service amenities
Financial Summary (Actual - 2022) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2022) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | £54,908,700 | Apartment Style | Garden |
| Price Per Unit | £381,310 | Building Class | B |
| Sale Type | Investment | Lot Size | 26.15 AC |
| Net Initial Yield | 4.51% | Building Size | 244,800 SF |
| No. Units | 144 | Average Occupancy | 100% |
| Property Type | Residential | Number of Floors | 2 |
| Property Subtype | Apartment | Year Built | 2020 |
| Price | £54,908,700 |
| Price Per Unit | £381,310 |
| Sale Type | Investment |
| Net Initial Yield | 4.51% |
| No. Units | 144 |
| Property Type | Residential |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 26.15 AC |
| Building Size | 244,800 SF |
| Average Occupancy | 100% |
| Number of Floors | 2 |
| Year Built | 2020 |
Unit Amenities
- Disposal
- Washer/Dryer
- Heating
- Kitchen
- Wooden Floors
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Walk-In Closets
Site Amenities
- 24 Hour Access
- Storage Space
- Public Transportation
- Individual Locking Bedrooms
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent.Mo | SF |
|---|---|---|---|
| 3+2.5 | 144 | £2,000 | 1,700 |
1 of 1
zoning
| Zoning Code | R40 |
| R40 |
-
Gregory Micallef -
Olympus Group Real Estate
(401) 751-9606
x220
1 of 11
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Boulder Farms Villas | 101 Charlies Way
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.