This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

1115 14th St

23 Unit Block of Flats £16,586,592 (£721,156/Unit) 4% Net Initial Yield Santa Monica, CA 90403

Executive Summary

The Neema Group at Marcus & Millichap and Arbor Realty are pleased to present a prime investment opportunity: the 23-unit 1115 SM Apartments located at 1115 14th St in the Wilshire Montana neighborhood of Santa Monica. Located between Wilshire Blvd & California Ave, this property features a desirable mix of one single ADU, five one-bedrooms, 14 two bedrooms, two three-bedrooms, and a four-bedroom penthouse and 33 parking spaces, including EV charging stations. There are also storage spaces above each of the parking spaces.
Ownership of 1115 14th St has carried out over $3.3 MM in cap ex since 2019 including full interior renovations of 14 units, enhancing them with luxury features such as stacked washers & dryers wide plank vinyl flooring, recessed lighting, modern cabinetry, quartz countertops, stainless steel appliances, HVAC, new paint, and smoothed ceilings. Unit 100, the single ADU, was completed in 2021.
Significant renovations to the common areas and systems have been made including upgraded plumbing, new windows (not retrofitted), professional hallways and lobby, installed solar, complete elevator upgrade, roof improvements, and utility improvements, among others.
The four-bedroom penthouse, Unit 306, recently underwent a $500k renovation. It spans two floors with a private key-locked elevator and a 360-degree rooftop deck. The gourmet kitchen features Thermador stainless steel appliances, a breakfast nook, and a large island ideal for entertaining. The open living room includes an electric fireplace, balcony access, and a wet-bar area. The primary bedroom has a walk-in closet and an ensuite with a freestanding tub and steam shower. Additional highlights include a home office, two powder rooms, ample
storage, surround sound, central heating/AC, a laundry room, and top-tier washer/dryer.
Each apartment has electric appliances with the exception of the penthouse. There are two common area laundry rooms for units without a washer & dryer.
This offering represents an exceptional opportunity to acquire a well-maintained property with no deferred maintenance and strong existing cash flow with an additional 35% rental upside achievable as units turn and the proven renovation plan is continued.
The property is being offered with favorable assumable financing – a $7.974 MM principal balance, interest only at a 2.90% interest rate,
maturing on 10/1/2030.
Premiere Santa Monica location within walking distance to desirable retail amenities along Wilshire Blvd including Vons, Rite Aid, Ulta Beauty, Target, La Puglia, Melisse Restaurant, and Huckleberry, among others. The property is less than a quarter mile from the UCLA
Santa Monica Medical Center as well.
Ideal location for residents to commute to nearby employment hubs and commutes to Downtown Santa Monica, Brentwood, West
LA, Century City, Venice, and Marina del Rey
Santa Monica continues to be one of the most attractive submarkets for investors with continued rent growth and consistent
appreciation.

Attachments

14th 1115 OM

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income £984,915 £28.73
Other Income - -
Vacancy Loss £24,623 £0.72
Effective Gross Income £960,292 £28.01
Taxes £192,404 £5.61
Operating Expenses £104,484 £3.05
Total Expenses £296,889 £8.66
Net Operating Income £663,403 £19.35

Financial Summary (Actual - 2023)

Gross Rental Income
Annual £984,915
Annual Per SF £28.73
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual £24,623
Annual Per SF £0.72
Effective Gross Income
Annual £960,292
Annual Per SF £28.01
Taxes
Annual £192,404
Annual Per SF £5.61
Operating Expenses
Annual £104,484
Annual Per SF £3.05
Total Expenses
Annual £296,889
Annual Per SF £8.66
Net Operating Income
Annual £663,403
Annual Per SF £19.35

Property Facts

Price £16,586,592
Price Per Unit £721,156
Sale Type Investment
Net Initial Yield 4%
Gross Rent Multiplier 16.84
No. Units 23
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.34 AC
Building Size 34,281 SF
Average Occupancy 100%
Number of Floors 3
Year Built 1972
Parking Ratio 0.96/1,000 SF

Unit Amenities

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Fireplace
  • Microwave
  • Washer/Dryer
  • High Speed Internet Access
  • Refrigerator
  • Oven
  • Walk-In Closets
  • Deck
  • Vinyl Flooring

Site Amenities

  • Controlled Access
  • Security System
  • Gated
  • Lift
Walk Score ®
Walker's Paradise (91)
Transit Score ®
Excellent Transit (70)
Bike Score ®
Biker's Paradise (95)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4281-011-029
Land Assessment
£5,163,212 (2024)
Improvements Assessment
£4,818,997 (2024)
Total Assessment
£9,982,209 (2024)
Annual Taxes
£192,404 (£5.61/sf)
Tax Year
2023
  • Listing ID: 33512137

  • Date on Market: 14/10/2024

  • Last Updated:

  • Address: 1115 14th St, Santa Monica, CA 90403

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}