10 Huge Units in Prime West Hollywood 1236 N Ogden Dr 10 Unit Block of Flats £2,825,250 (£282,525/Unit) 5.50% Net Initial Yield Los Angeles, CA 90046



INVESTMENT HIGHLIGHTS
- Exceptional 10-Unit Multifamily Opportunity in a Premier West Hollywood Location
- Five Units have New Flooring, Updated Baths and Kitchens, Designer Appliances, Crown Molding, MiniSplit A/C units, and Washers/Dryers in Select Units
- 1236 N Ogden Drive is Situated on One of West Hollywood's Best Blocks near Santa Monica Blvd. The Property Features a WalkScore of 95 out of 100
- The Property Offers Two (2) Huge 2-Bed/2-Bath plus Den units, Two (2) 2-Bed/2- Bath Units, and Six (6) Spacious 1-Bed/1-Bath Apartment Homes
- Completed Seismic Upgrades, New Electrical Panel, New Water Heater, New Plumbing in Half the Building, New Rain Gutters, All New Windows/Glass Doors
- Ample Parking with 14 Spaces and Seismic Retrofit Work has Been Completed
EXECUTIVE SUMMARY
KW Commercial is pleased to present 1236 N Ogden Drive, West Hollywood, CA, an exceptionally well-operated asset with substantial upside. This 10-unit West Hollywood apartment community is centrally located between Fountain Avenue and Santa Monica Blvd., just one block from Whole Foods and other popular attractions. West Hollywood multifamily investments have historically provided investors exceptional long-term capital appreciation and wealth preservation. 1236 N Ogden Drive, built in 1964, features an ideal unit composition of two (2) huge 2-Bedroom/2-Bathroom plus Den units, two (2) 2-Bedroom/2- Bathroom units, and six (6) spacious 1-Bedroom/1-Bathroom units. The units are large, averaging nearly 1,000 sf/unit. Current ownership has overseen top-to-bottom renovation of five of the ten units, attracting the most discerning tenants and setting the market for strong rents. Remodeled units boast new stylish flooring, updated bathrooms and kitchens, designer appliances, crown molding, mini-split A/C units, along with washer/dryers in select units. As additional units turn over, further enhancements could be made. Property amenities include 14 tucked-under parking spaces (with individual storage compartments), an on-site laundry room, and balconies on five units. The apartment homes are individually metered for gas and electrical utilities, keeping the owner's expenses low. Recent capital improvements include a) Tuck-Under Parking Seismic Retrofit (2019/2020), b) New Electric Gate to Parking (2023), c) Brand New 400 amp Electrical Panel (2024), d) New 100 Gallon Commercial Water Heater (2024), e) New Copper Plumbing and Cast Iron Drain Lines in Half the Building (2021/2022), and f) New Rain Gutters (2024), g) All New Double-Paned Windows and Sliding Glass Doors (2019). The asset is located close to world-class dining, shopping, entertainment, and nightlife in West Hollywood and further benefits from access to business services and major employment centers throughout the city and its surrounding neighborhoods. There is substantial rental upside based on current market rents vs. existing rents, thus representing a strong long-term investment opportunity in an exceptional West Hollywood location.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
£228,997
![]() |
£23.02
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
£4,580
![]() |
£0.46
![]() |
Effective Gross Income |
£224,418
![]() |
£22.56
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
£68,901
![]() |
£6.93
![]() |
Net Operating Income |
£155,516
![]() |
£15.63
![]() |
PROPERTY FACTS
Price | £2,825,250 |
Price Per Unit | £282,525 |
Sale Type | Investment |
Net Initial Yield | 5.50% |
Gross Rent Multiplier | 12.3 |
No. Units | 10 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.17 AC |
Building Size | 9,948 SF |
Average Occupancy | 100% |
Number of Floors | 2 |
Year Built | 1964 |
Parking Ratio | 1.41/1,000 SF |
Zoning | WDR3C* |
1 of 1
Walk Score®
Walker's Paradise (92)
PROPERTY TAXES
Parcel Number | 5530-003-007 | Improvements Assessment | £906,346 |
Land Assessment | £2,059,882 | Total Assessment | £2,966,228 |