The Delilah | 12607 Larchmere Blvd
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
The Delilah 12607 Larchmere Blvd
29 Unit Block of Flats £5,315,478 (£183,292/Unit) 6.17% Net Initial Yield Cleveland, OH 44120
Investment Highlights
- Furnished Units
- Short and Long term rental options
- Value-Add potential
- Close proximity to Downtown Cleveland
- 100% Occupied
Executive Summary
The Delilah Apartments present a rare investment opportunity in the thriving Buckeye-Shaker neighborhood of Cleveland, Ohio. Built in 2021/2022, this fully leased property is a turnkey asset offering stable cash flow and significant upside potential. With its contemporary design, flexible leasing options (2-24 months), and proximity to Cleveland's largest hospitals, The Delilah is an attractive option for professionals, including traveling nurses and medical residents.
Each unit features high-end finishes, including a murphy bed, sofa, flat-screen TV, in-unit washer/dryer, and a full kitchen. The property’s "move-in ready" approach reduces turnover and ensures consistent occupancy, with a waitlist attesting to its strong demand.
Key Features:
15-Year Tax Abatement: Significant savings with 12 years remaining.
Modern Amenities: Fully furnished units, dedicated parking, and a rooftop lounge.
Prime Location: Minutes from downtown Cleveland and adjacent to the cultural and historic charm of Shaker Square.
Stable Income: 100% occupancy with an average monthly rent of $1,549/unit.
Value-Add Potential: Opportunities for rent increases and minor cosmetic upgrades to enhance NOI.
Each unit features high-end finishes, including a murphy bed, sofa, flat-screen TV, in-unit washer/dryer, and a full kitchen. The property’s "move-in ready" approach reduces turnover and ensures consistent occupancy, with a waitlist attesting to its strong demand.
Key Features:
15-Year Tax Abatement: Significant savings with 12 years remaining.
Modern Amenities: Fully furnished units, dedicated parking, and a rooftop lounge.
Prime Location: Minutes from downtown Cleveland and adjacent to the cultural and historic charm of Shaker Square.
Stable Income: 100% occupancy with an average monthly rent of $1,549/unit.
Value-Add Potential: Opportunities for rent increases and minor cosmetic upgrades to enhance NOI.
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | £5,315,478 | Building Class | A |
| Price Per Unit | £183,292 | Lot Size | 0.23 AC |
| Sale Type | Investment | Building Size | 29,000 SF |
| Net Initial Yield | 6.17% | Average Occupancy | 100% |
| No. Units | 29 | Number of Floors | 3 |
| Property Type | Residential | Year Built | 2022 |
| Property Subtype | Apartment | Parking Ratio | 1/1,000 SF |
| Apartment Style | Low Rise |
| Price | £5,315,478 |
| Price Per Unit | £183,292 |
| Sale Type | Investment |
| Net Initial Yield | 6.17% |
| No. Units | 29 |
| Property Type | Residential |
| Property Subtype | Apartment |
| Apartment Style | Low Rise |
| Building Class | A |
| Lot Size | 0.23 AC |
| Building Size | 29,000 SF |
| Average Occupancy | 100% |
| Number of Floors | 3 |
| Year Built | 2022 |
| Parking Ratio | 1/1,000 SF |
Unit Amenities
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- High Speed Internet Access
- Ice Maker
- Refrigerator
- Oven
- Range
- Tub/Shower
- Walk-In Closets
- Carpet
- Handrails
- Vinyl Flooring
- Warming Drawer
- Wheelchair Accessible (Rooms)
- Window Coverings
- Large Bedrooms
Site Amenities
- 24 Hour Access
- Controlled Access
- Property Manager on Site
- Tenant Controlled HVAC
- Renters Insurance Program
- Roof Terrace
- Storage Space
- Hearing Impaired Accessible
- Maintenance on site
- Multi Use Room
- Online Services
- Vision Impaired Accessible
- Public Transportation
- Individual Locking Bedrooms
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent.Mo | SF |
|---|---|---|---|
| Studios | 29 | - | 476 |
Walk Score ®
Very Walkable (85)
PROPERTY TAXES
| Parcel Number | 129-07-099 | Total Assessment | £52,399 (2023) |
| Land Assessment | £52,399 (2023) | Annual Taxes | -£1 (£0.00/sf) |
| Improvements Assessment | £0 (2023) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
129-07-099
Land Assessment
£52,399 (2023)
Improvements Assessment
£0 (2023)
Total Assessment
£52,399 (2023)
Annual Taxes
-£1 (£0.00/sf)
Tax Year
2024
zoning
| Zoning Code | Multi-Family (Apartments) |
| Multi-Family (Apartments) |
1 of 28
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
The Delilah | 12607 Larchmere Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.