Superior Glen Apartments | 14036-14038 Superior Rd
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Superior Glen Apartments 14036-14038 Superior Rd
23 Unit Block of Flats £841,134 (£36,571/Unit) 9.38% Net Initial Yield East Cleveland, OH 44118
Investment Highlights
- 23 Units / Currently 82% occupied (19/23)
- 9.68% Cap Rate based on projected NOI at 90% Occupancy at Market Rents
- Excellent Location, Bus Stops in Walking distance
- Excellent Unit Mix of 10 Two Bed, One Bath Units and 13 One Bed, One Bath Units with ability to add an additional bedroom to most units
- “Guaranteed” Rent, Stable & Reliable Tenant Base with Tremendous Upside
- Owner directs Immediate Sale of Portfolio to fund other Business opportunities!
Executive Summary
Green Bridge Real Estate is pleased to present the 23 Unit Superior Glen Apartments located at 14036 Superior Road, East Cleveland, Ohio 44118. Offered for Sale: $1,075,000 ($49,875 per unit). This approx. 27,908 Sq.Ft. All-Brick, 1923 build, 4-Story Building on 0.24 acres, consists of 10 Two Bedroom, One Bath Units approx. 900 Sq.Ft. each and 13 One Bedroom, One Bath units approx. 850 Sq.Ft. each. Most suites have dining areas that allow for bedroom conversions with minimal costs allowing for a significant increase in gross rents. The Superior Glen Apartments are currently 82% Occupied (19/23). Out of State Owner directs immediate sale of Cleveland area buildings to fund other investments. Recent capital improvements include refreshed boiler and components, new patchwork of roofing w/5 year warranty, parapet wall repair, new paint, flooring and bathrooms in 80% of the units. 63% of the gross income is from Subsidy based tenants which provides a stable, consistent tenant base with “guaranteed” rent payments. A large on-site managers suite (#23) could be converted to rental office or provide discounted living to an on-site manager. The Superior Glen Apartments are currently third party managed and held to high standards. The existing Laundry Room with 6+ existing hookups could provide additional income with minimal cost. Landlord paid Heat, Trash, Water & Sewer. The Projected Net Annual Operating Income at 90% Occupancy at Market Rents (w/Real Estate Tax Adjustment and 8% Management Fee) is $104,085 or a 9.68% Capitalization rate at the asking price of $1,075,000 ($46,739 per unit). Opportunity to significantly increase income by leasing more units in conjunction with the Subsidy Voucher Program, converting dining areas to additional Bedrooms and providing a Laundry area. The Superior Glen Apartments can be included with an additional nearby 24 unit building at a bulk portfolio price of $2m ($42,553 per unit). This is a Fantastic Opportunity to purchase a Value Add play in a Class C Neighborhood with huge upside for a bargain price!
LOCATION
The Superior Glen Apartments are in the Forest Hills neighborhood adjacent to Forest Hills Park, former home of the Rockefeller estate. This neighborhood borders East Cleveland and Cleveland Heights, Ohio. With easy access to I-90 to the North and Mayfield Road to the South, the apartments are only 1 mile from Little Italy, Case Western Reserve University and the Cleveland Clinic’s World Headquarters, 5.5 miles from Downtown Cleveland and 1 mile from the Coventry Shopping district, one of the strongest rental markets in Northeast Ohio. RTA Public transportation is also readily available within the neighborhood with numerous bus stops within walking distance. The property benefits from its proximity to Shopping and amenities.
LOCATION
The Superior Glen Apartments are in the Forest Hills neighborhood adjacent to Forest Hills Park, former home of the Rockefeller estate. This neighborhood borders East Cleveland and Cleveland Heights, Ohio. With easy access to I-90 to the North and Mayfield Road to the South, the apartments are only 1 mile from Little Italy, Case Western Reserve University and the Cleveland Clinic’s World Headquarters, 5.5 miles from Downtown Cleveland and 1 mile from the Coventry Shopping district, one of the strongest rental markets in Northeast Ohio. RTA Public transportation is also readily available within the neighborhood with numerous bus stops within walking distance. The property benefits from its proximity to Shopping and amenities.
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Pro forma - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | £841,134 | Apartment Style | Mid Rise |
Price Per Unit | £36,571 | Building Class | C |
Sale Type | Investment | Lot Size | 0.24 AC |
Net Initial Yield | 9.38% | Building Size | 27,908 SF |
Sale Conditions | Portfolio Sale | Average Occupancy | 83% |
No. Units | 23 | Number of Floors | 4 |
Property Type | Residential | Year Built | 1923 |
Property Subtype | Apartment | Parking Ratio | 0.35/1,000 SF |
Price | £841,134 |
Price Per Unit | £36,571 |
Sale Type | Investment |
Net Initial Yield | 9.38% |
Sale Conditions | Portfolio Sale |
No. Units | 23 |
Property Type | Residential |
Property Subtype | Apartment |
Apartment Style | Mid Rise |
Building Class | C |
Lot Size | 0.24 AC |
Building Size | 27,908 SF |
Average Occupancy | 83% |
Number of Floors | 4 |
Year Built | 1923 |
Parking Ratio | 0.35/1,000 SF |
Unit Amenities
- Cable Ready
- Storage Space
- Ceiling Fans
- Eat-in Kitchen
- Refrigerator
- Oven
- Range
- Carpet
Site Amenities
- Laundry Facilities
Unit Mix Information
Description | No. Units | Avg. Rent.Mo | SF |
---|---|---|---|
1+1 | 13 | £579.01 | 850 |
2+1 | 10 | £661.17 | 900 |
PROPERTY TAXES
Parcel Number | 672-27-020 | Improvements Assessment | £155,582 (2023) |
Land Assessment | £8,740 (2023) | Total Assessment | £164,322 (2023) |
PROPERTY TAXES
Parcel Number
672-27-020
Land Assessment
£8,740 (2023)
Improvements Assessment
£155,582 (2023)
Total Assessment
£164,322 (2023)
zoning
Zoning Code | U2,A2,H2-E.Cleveland |
U2,A2,H2-E.Cleveland |
1 of 5
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Superior Glen Apartments | 14036-14038 Superior Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.