This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Superior Glen Apartments 14036-14038 Superior Rd

23 Unit Block of Flats £841,134 (£36,571/Unit) 9.38% Net Initial Yield East Cleveland, OH 44118

Investment Highlights

  • 23 Units / Currently 82% occupied (19/23)
  • 9.68% Cap Rate based on projected NOI at 90% Occupancy at Market Rents
  • Excellent Location, Bus Stops in Walking distance
  • Excellent Unit Mix of 10 Two Bed, One Bath Units and 13 One Bed, One Bath Units with ability to add an additional bedroom to most units
  • “Guaranteed” Rent, Stable & Reliable Tenant Base with Tremendous Upside
  • Owner directs Immediate Sale of Portfolio to fund other Business opportunities!

Executive Summary

Green Bridge Real Estate is pleased to present the 23 Unit Superior Glen Apartments located at 14036 Superior Road, East Cleveland, Ohio 44118. Offered for Sale: $1,075,000 ($49,875 per unit). This approx. 27,908 Sq.Ft. All-Brick, 1923 build, 4-Story Building on 0.24 acres, consists of 10 Two Bedroom, One Bath Units approx. 900 Sq.Ft. each and 13 One Bedroom, One Bath units approx. 850 Sq.Ft. each. Most suites have dining areas that allow for bedroom conversions with minimal costs allowing for a significant increase in gross rents. The Superior Glen Apartments are currently 82% Occupied (19/23). Out of State Owner directs immediate sale of Cleveland area buildings to fund other investments. Recent capital improvements include refreshed boiler and components, new patchwork of roofing w/5 year warranty, parapet wall repair, new paint, flooring and bathrooms in 80% of the units. 63% of the gross income is from Subsidy based tenants which provides a stable, consistent tenant base with “guaranteed” rent payments. A large on-site managers suite (#23) could be converted to rental office or provide discounted living to an on-site manager. The Superior Glen Apartments are currently third party managed and held to high standards. The existing Laundry Room with 6+ existing hookups could provide additional income with minimal cost. Landlord paid Heat, Trash, Water & Sewer. The Projected Net Annual Operating Income at 90% Occupancy at Market Rents (w/Real Estate Tax Adjustment and 8% Management Fee) is $104,085 or a 9.68% Capitalization rate at the asking price of $1,075,000 ($46,739 per unit). Opportunity to significantly increase income by leasing more units in conjunction with the Subsidy Voucher Program, converting dining areas to additional Bedrooms and providing a Laundry area. The Superior Glen Apartments can be included with an additional nearby 24 unit building at a bulk portfolio price of $2m ($42,553 per unit). This is a Fantastic Opportunity to purchase a Value Add play in a Class C Neighborhood with huge upside for a bargain price!
LOCATION
The Superior Glen Apartments are in the Forest Hills neighborhood adjacent to Forest Hills Park, former home of the Rockefeller estate. This neighborhood borders East Cleveland and Cleveland Heights, Ohio. With easy access to I-90 to the North and Mayfield Road to the South, the apartments are only 1 mile from Little Italy, Case Western Reserve University and the Cleveland Clinic’s World Headquarters, 5.5 miles from Downtown Cleveland and 1 mile from the Coventry Shopping district, one of the strongest rental markets in Northeast Ohio. RTA Public transportation is also readily available within the neighborhood with numerous bus stops within walking distance. The property benefits from its proximity to Shopping and amenities.

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price £841,134
Price Per Unit £36,571
Sale Type Investment
Net Initial Yield 9.38%
Sale Conditions Portfolio Sale
No. Units 23
Property Type Residential
Property Subtype Apartment
Apartment Style Mid Rise
Building Class C
Lot Size 0.24 AC
Building Size 27,908 SF
Average Occupancy 83%
Number of Floors 4
Year Built 1923
Parking Ratio 0.35/1,000 SF

Unit Amenities

  • Cable Ready
  • Storage Space
  • Ceiling Fans
  • Eat-in Kitchen
  • Refrigerator
  • Oven
  • Range
  • Carpet

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
1+1 13 £579.01 850
2+1 10 £661.17 900

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
672-27-020
Land Assessment
£8,740 (2023)
Improvements Assessment
£155,582 (2023)
Total Assessment
£164,322 (2023)

zoning

Zoning Code U2,A2,H2-E.Cleveland
U2,A2,H2-E.Cleveland
  • Listing ID: 33139213

  • Date on Market: 11/09/2024

  • Last Updated:

  • Address: 14036-14038 Superior Rd, East Cleveland, OH 44118

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}