This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

1419 Malvern Ave

8 Unit Block of Flats £848,441 (£106,055/Unit) 5.26% Net Initial Yield Los Angeles, CA 90006

INVESTMENT HIGHLIGHTS

  • Attractive Price Per Unit: $137,500/Unit
  • Opportunity for Additional ADU's | GRM / Pro Forma GRM: 10.02 / 6.03
  • Highly Sought After and Gentrifying Submarket of Pico Union
  • Tremendous Value Add Opportunity | CAP / Pro Forma CAP: 5.26% / 11.66%
  • Eight Unit Multifamily | Great Unit Mix

EXECUTIVE SUMMARY

Daniel Hirth and Alex Reyhan of The Hirth Group have been exclusively selected by the ownership to handle the sale of 1419 Malvern Avenue, an exceptional eight-unit multifamily building situated between Venice Boulevard and Alvarado Terrace, just north of S Hoover St, in the Pico Union submarket near Downtown Los Angeles. This area is a highly sought-after and rapidly gentrifying neighborhood. Built in 1960, the property features a mix of four 2-bedroom, 1-bath units, two 1-bedroom, 1-bath units, and two studio apartments. The current rents are well below market value, providing investors with the opportunity to increase income by over 100% and the potential to add additional ADUs (Buyer to Verify). The building spans 5,960 square feet on a 6,506 square foot lot, offering a 5.26% current CAP rate with a projected pro forma CAP rate of 11.66%, priced at just $137,500 per unit.
This property at 1419 Malvern Avenue offers a rare chance for investors to acquire a value-add asset in a high-demand rental market, with the potential to increase value through renovations and the addition of an ADU in the rear. With strategic renovations, investors can maximize rental income and tap into the significant upside.
The property is ideally situated in a dense, infill location with easy access to major employment hubs such as Downtown Los Angeles, Mid-Wilshire, Miracle Mile, Hollywood, West Hollywood, Beverly Hills, and Century City. Additionally, it’s within walking distance of the Westlake/MacArthur Park Purple/Red Line Metro Stations, providing convenient connections to Downtown Los Angeles. The Purple Line is currently being extended, with new stations set to serve Beverly Hills, Westwood, and Brentwood by 2026.

FINANCIAL SUMMARY (ACTUAL - 2023)

ANNUAL ANNUAL PER SF
Gross Rental Income £84,822 £14.23
Other Income - -
Vacancy Loss £2,545 £0.43
Effective Gross Income £82,277 £13.80
Taxes £10,622 £1.78
Operating Expenses £26,988 £4.53
Total Expenses £37,610 £6.31
Net Operating Income £44,667 £7.49

FINANCIAL SUMMARY (ACTUAL - 2023)

Gross Rental Income
Annual £84,822
Annual Per SF £14.23
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual £2,545
Annual Per SF £0.43
Effective Gross Income
Annual £82,277
Annual Per SF £13.80
Taxes
Annual £10,622
Annual Per SF £1.78
Operating Expenses
Annual £26,988
Annual Per SF £4.53
Total Expenses
Annual £37,610
Annual Per SF £6.31
Net Operating Income
Annual £44,667
Annual Per SF £7.49

PROPERTY FACTS

Price £848,441
Price Per Unit £106,055
Sale Type Investment
Net Initial Yield 5.26%
Sale Condition 1031 Exchange
Gross Rent Multiplier 10.02
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.15 AC
Building Size 5,960 SF
Average Occupancy 100%
Number of Floors 2
Year Built 1910

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS Avg. Rent.Mo SF
1+1 4 £771.31 475 - 525
2+2 4 £944.85 995
Walk Score®
Very Walkable (89)
Transit Score®
Excellent Transit (72)
Bike Score®
Very Bikeable (76)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5135-008-014
Land Assessment
£322,537 (2024)
Improvements Assessment
£98,365 (2024)
Total Assessment
£420,902 (2024)
Annual Taxes
£10,622 (£1.78/sf)
Tax Year
2023

ZONING

Zoning Code RD1.5-1-HPOZ
RD1.5-1-HPOZ
  • Listing ID: 33662785

  • Date on Market: 28/10/2024

  • Last Updated:

  • Address: 1419 Malvern Ave, Los Angeles, CA 90006

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}