
1419 Malvern Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you

Your email has been sent!
1419 Malvern Ave
8 Unit Block of Flats £848,441 (£106,055/Unit) 5.26% Net Initial Yield Los Angeles, CA 90006



INVESTMENT HIGHLIGHTS
- Attractive Price Per Unit: $137,500/Unit
- Opportunity for Additional ADU's | GRM / Pro Forma GRM: 10.02 / 6.03
- Highly Sought After and Gentrifying Submarket of Pico Union
- Tremendous Value Add Opportunity | CAP / Pro Forma CAP: 5.26% / 11.66%
- Eight Unit Multifamily | Great Unit Mix
EXECUTIVE SUMMARY
Daniel Hirth and Alex Reyhan of The Hirth Group have been exclusively selected by the ownership to handle the sale of 1419 Malvern Avenue, an exceptional eight-unit multifamily building situated between Venice Boulevard and Alvarado Terrace, just north of S Hoover St, in the Pico Union submarket near Downtown Los Angeles. This area is a highly sought-after and rapidly gentrifying neighborhood. Built in 1960, the property features a mix of four 2-bedroom, 1-bath units, two 1-bedroom, 1-bath units, and two studio apartments. The current rents are well below market value, providing investors with the opportunity to increase income by over 100% and the potential to add additional ADUs (Buyer to Verify). The building spans 5,960 square feet on a 6,506 square foot lot, offering a 5.26% current CAP rate with a projected pro forma CAP rate of 11.66%, priced at just $137,500 per unit.
This property at 1419 Malvern Avenue offers a rare chance for investors to acquire a value-add asset in a high-demand rental market, with the potential to increase value through renovations and the addition of an ADU in the rear. With strategic renovations, investors can maximize rental income and tap into the significant upside.
The property is ideally situated in a dense, infill location with easy access to major employment hubs such as Downtown Los Angeles, Mid-Wilshire, Miracle Mile, Hollywood, West Hollywood, Beverly Hills, and Century City. Additionally, it’s within walking distance of the Westlake/MacArthur Park Purple/Red Line Metro Stations, providing convenient connections to Downtown Los Angeles. The Purple Line is currently being extended, with new stations set to serve Beverly Hills, Westwood, and Brentwood by 2026.
This property at 1419 Malvern Avenue offers a rare chance for investors to acquire a value-add asset in a high-demand rental market, with the potential to increase value through renovations and the addition of an ADU in the rear. With strategic renovations, investors can maximize rental income and tap into the significant upside.
The property is ideally situated in a dense, infill location with easy access to major employment hubs such as Downtown Los Angeles, Mid-Wilshire, Miracle Mile, Hollywood, West Hollywood, Beverly Hills, and Century City. Additionally, it’s within walking distance of the Westlake/MacArthur Park Purple/Red Line Metro Stations, providing convenient connections to Downtown Los Angeles. The Purple Line is currently being extended, with new stations set to serve Beverly Hills, Westwood, and Brentwood by 2026.
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
£84,822
![]() |
£14.23
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
£2,545
![]() |
£0.43
![]() |
Effective Gross Income |
£82,277
![]() |
£13.80
![]() |
Taxes |
£10,622
![]() |
£1.78
![]() |
Operating Expenses |
£26,988
![]() |
£4.53
![]() |
Total Expenses |
£37,610
![]() |
£6.31
![]() |
Net Operating Income |
£44,667
![]() |
£7.49
![]() |
FINANCIAL SUMMARY (ACTUAL - 2023)
Gross Rental Income | |
---|---|
Annual | £84,822 |
Annual Per SF | £14.23 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | £2,545 |
Annual Per SF | £0.43 |
Effective Gross Income | |
---|---|
Annual | £82,277 |
Annual Per SF | £13.80 |
Taxes | |
---|---|
Annual | £10,622 |
Annual Per SF | £1.78 |
Operating Expenses | |
---|---|
Annual | £26,988 |
Annual Per SF | £4.53 |
Total Expenses | |
---|---|
Annual | £37,610 |
Annual Per SF | £6.31 |
Net Operating Income | |
---|---|
Annual | £44,667 |
Annual Per SF | £7.49 |
PROPERTY FACTS
Price | £848,441 | Property Subtype | Apartment |
Price Per Unit | £106,055 | Apartment Style | Low-Rise |
Sale Type | Investment | Building Class | C |
Net Initial Yield | 5.26% | Lot Size | 0.15 AC |
Sale Condition | 1031 Exchange | Building Size | 5,960 SF |
Gross Rent Multiplier | 10.02 | Average Occupancy | 100% |
No. Units | 8 | Number of Floors | 2 |
Property Type | Multifamily | Year Built | 1910 |
Price | £848,441 |
Price Per Unit | £106,055 |
Sale Type | Investment |
Net Initial Yield | 5.26% |
Sale Condition | 1031 Exchange |
Gross Rent Multiplier | 10.02 |
No. Units | 8 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | C |
Lot Size | 0.15 AC |
Building Size | 5,960 SF |
Average Occupancy | 100% |
Number of Floors | 2 |
Year Built | 1910 |
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | Avg. Rent.Mo | SF |
---|---|---|---|
1+1 | 4 | £771.31 | 475 - 525 |
2+2 | 4 | £944.85 | 995 |
1 of 1
Walk Score®
Very Walkable (89)
Transit Score®
Excellent Transit (72)
Bike Score®
Very Bikeable (76)
PROPERTY TAXES
Parcel Number | 5135-008-014 | Total Assessment | £420,902 (2024) |
Land Assessment | £322,537 (2024) | Annual Taxes | £10,622 (£1.78/sf) |
Improvements Assessment | £98,365 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
5135-008-014
Land Assessment
£322,537 (2024)
Improvements Assessment
£98,365 (2024)
Total Assessment
£420,902 (2024)
Annual Taxes
£10,622 (£1.78/sf)
Tax Year
2023
ZONING
Zoning Code | RD1.5-1-HPOZ |
RD1.5-1-HPOZ |
1 of 10
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by

1419 Malvern Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.