14311 Route 9W
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
14311 Route 9W
18 Unit Block of Flats £1,560,988 (£86,722/Unit) 10% Net Initial Yield Ravena, NY 12143
Investment Highlights
- Off Street Parking
- Newly Sealed parking lot, and new sidewalks
- BRAND NEW UNITS!
Executive Summary
Discover a prime investment opportunity with this fully renovated apartment complex, featuring all brand-new units. The property includes (12) one-bedroom apartments, (4) studio apartments, and (1) four-bedroom, 2.5-bath home, laundry room and office. With an attractive cap rate of 10% and a proforma cap rate of 10.52%, it promises strong financial performance.
The complex has undergone a complete gut renovation, ensuring that everything—from electric and plumbing to insulation and framing—is brand new (in the converted motel buildings). Each unit boasts modern kitchens, new bathrooms, and new flooring throughout, with separate electric meters for tenants. Tenants are responsible for their own heat (electric) and typical electric costs, while the landlord provides hot water (propane). The house (prior owner's residence) has been completely renovated, tenant pays for their own heat, hot water, and electricity, adding to the property's appeal. There is a laundry room with hookups (no machines yet) and an owner's office in the front of the home. Construction on the property will be completed by November 1, 2024, and units will be up for Lease. The attached income and expense sheet shows the owner's projected rental marketing numbers (to fill the property quickly) although the real fair market rent is proposed higher.
Both Motel units are gut renovations, the house has undergone major renovations in recent years. There is a brand new (+/- 5 years old) septic and leach field system for the north-facing apartment strip (with full engineering plans). The house has its own septic and field (concrete tank) and the south side apartment strip has its own septic system as well (concrete tanks). All roofs are new or newer, all sidewalks are new and the parking lot is updated, sealed, and stripped. Photos are of work in progress and will be updated by November 1 when the project is completed.
The complex has undergone a complete gut renovation, ensuring that everything—from electric and plumbing to insulation and framing—is brand new (in the converted motel buildings). Each unit boasts modern kitchens, new bathrooms, and new flooring throughout, with separate electric meters for tenants. Tenants are responsible for their own heat (electric) and typical electric costs, while the landlord provides hot water (propane). The house (prior owner's residence) has been completely renovated, tenant pays for their own heat, hot water, and electricity, adding to the property's appeal. There is a laundry room with hookups (no machines yet) and an owner's office in the front of the home. Construction on the property will be completed by November 1, 2024, and units will be up for Lease. The attached income and expense sheet shows the owner's projected rental marketing numbers (to fill the property quickly) although the real fair market rent is proposed higher.
Both Motel units are gut renovations, the house has undergone major renovations in recent years. There is a brand new (+/- 5 years old) septic and leach field system for the north-facing apartment strip (with full engineering plans). The house has its own septic and field (concrete tank) and the south side apartment strip has its own septic system as well (concrete tanks). All roofs are new or newer, all sidewalks are new and the parking lot is updated, sealed, and stripped. Photos are of work in progress and will be updated by November 1 when the project is completed.
Data Room Click Here to Access
Financial Summary (Actual - 2023) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2023) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | £1,560,988 | Apartment Style | Garden |
Price Per Unit | £86,722 | Building Class | B |
Sale Type | Investment | Lot Size | 2.25 AC |
Net Initial Yield | 10% | Construction Status | Proposed |
No. Units | 18 | Building Size | 10,000 SF |
Property Type | Residential | Average Occupancy | 0% |
Property Subtype | Apartment | Number of Floors | 2 |
Price | £1,560,988 |
Price Per Unit | £86,722 |
Sale Type | Investment |
Net Initial Yield | 10% |
No. Units | 18 |
Property Type | Residential |
Property Subtype | Apartment |
Apartment Style | Garden |
Building Class | B |
Lot Size | 2.25 AC |
Construction Status | Proposed |
Building Size | 10,000 SF |
Average Occupancy | 0% |
Number of Floors | 2 |
Unit Amenities
- Air Conditioning
- Cable Ready
- Kitchen
- Refrigerator
- Oven
- Range
Site Amenities
- Laundry Facilities
- Multi Use Room
Unit Mix Information
Description | No. Units | Avg. Rent.Mo | SF |
---|---|---|---|
1+1 | 12 | £1,017 | - |
Studios | 4 | £762.89 | - |
4+2.5 | 1 | £2,347 | - |
1 of 1
PROPERTY TAXES
Parcel Number | 194200-007-001-0001-021-000-0000 | Total Assessment | £234,891 |
Land Assessment | £30,672 | Annual Taxes | -£1 (£0.00/sf) |
Improvements Assessment | £204,219 | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
194200-007-001-0001-021-000-0000
Land Assessment
£30,672
Improvements Assessment
£204,219
Total Assessment
£234,891
Annual Taxes
-£1 (£0.00/sf)
Tax Year
2023
zoning
Zoning Code | 01 (Commercial) |
01 (Commercial) |
1 of 43
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
14311 Route 9W
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.