This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

16-20 W Park St

13 Unit Block of Flats £1,411,938 (£108,611/Unit) 7.67% Net Initial Yield Westerville, OH 43081

Investment Highlights

  • Newly Renovated Units
  • Turnkey, Ready for New Landlord
  • Premier Historic Uptown Westerville Location

Executive Summary

Premier Historic Uptown Westerville Location
Location Overview:
This prominent property is strategically positioned at the intersection of W Park and S State in the prestigious, historic district of Uptown Westerville. Just footsteps away from Otterbein University, the building benefits from a vibrant academic atmosphere and is conveniently located less than 20 minutes from some of the world's leading corporate giants.
Renovation Details:
Over 18 months, this architectural gem has benefited from a comprehensive capital expenditure renovation, enhancing its aesthetic and functional appeal. Internally, the property has seen significant upgrades designed to meet modern demands while preserving its historic charm. Each of the units within the property has been revitalized with new plumbing and electrical systems, contemporary flooring solutions, sleek new kitchens, and fully renovated bathrooms. Externally, the building boasts a new roof and a fresh coat of paint, which is approved and fully compliant with historic district regulations, ensuring the property retains its unique character and appeal.
Property Configuration:
The estate comprises three separate buildings, encapsulating a diverse range of units tailored to various residential needs:
Eight Studio Apartments: These are priced at $1,095 per month. While six are rented at $1,095, two of these studios were leased at a special rate of $995 during renovations, and they are still at that price.
Three One-Bedroom Furnished Apartments: These are available for long-term rental at $1,395 per month, offering stylish, ready-to-move-in convenience. These units are currently used as short-term rentals, bringing in an average of $2,000 per month each.
Two Spacious Two-Bedroom Units: Available at $1,495 monthly/
Tenant Contributions:
Tenants are responsible for their own electric and gas utilities, in addition to a nominal monthly utility fee, ensuring straightforward management of outgoings.
This property represents a unique opportunity to acquire a fully updated, historically significant building in a sought-after location in Uptown Westerville. Due to its proximity to educational institutions and major businesses, it offers potential investors a turnkey solution that has considerable appeal to both educators and general professionals. Whether for direct management or as a prestigious addition to a property portfolio, this listing promises substantial returns in a dynamic area known for its historical significance and community-focused lifestyle.

Data Room Click Here to Access

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price £1,411,938
Price Per Unit £108,611
Sale Type Investment
Net Initial Yield 7.67%
Gross Rent Multiplier 8.55
No. Units 13
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Lot Size 0.24 AC
Building Size 9,760 SF
Average Occupancy 100%
Number of Floors 2
Year Built/Renovated 1935/2023

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
Studios 8 £858.93 450
1+1 3 £1,569 600
2+1 2 £1,173 900
Walk Score ®
Very Walkable (83)
Bike Score ®
Very Bikeable (77)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
080-000331
Land Assessment
£35,691 (2023)
Improvements Assessment
£111,053 (2023)
Total Assessment
£146,744 (2023)
Annual Taxes
-£1 (£0.00/sf)
Tax Year
2024

zoning

Zoning Code UD, Uptown District (UD is intended to promote & protect the existing character of the central uptown area of the City by regulating land use for changes in existing blds)
UD, Uptown District (UD is intended to promote & protect the existing character of the central uptown area of the City by regulating land use for changes in existing blds)
  • Listing ID: 32186467

  • Date on Market: 19/06/2024

  • Last Updated:

  • Address: 16-20 W Park St, Westerville, OH 43081

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}