1618 Frog Lane | 1618 Frog Ln
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
1618 Frog Lane 1618 Frog Ln
4 Unit Block of Flats £1,095,430 (£273,858/Unit) 5.15% Net Initial Yield Honolulu, HI 96817
Investment Highlights
- LOW EXPENSES: Tenants PAY ALL UTILITIES (+ NO Garbage Expense)
- Stong Tenant Base with Waiting List
- VERY EASY TO SELF MANAGE
- STRONG CASH FLOWING INVESTMENT PROPERTY
Executive Summary
Reverse Exchange has already been completed.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
£65,885
|
£29.41
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
£65,885
|
£29.41
|
| Taxes |
£3,445
|
£1.54
|
| Operating Expenses |
£5,979
|
£2.67
|
| Total Expenses |
£9,425
|
£4.21
|
| Net Operating Income |
£56,461
|
£25.21
|
Financial Summary (Actual - 2023)
| Gross Rental Income | |
|---|---|
| Annual | £65,885 |
| Annual Per SF | £29.41 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | £65,885 |
| Annual Per SF | £29.41 |
| Taxes | |
|---|---|
| Annual | £3,445 |
| Annual Per SF | £1.54 |
| Operating Expenses | |
|---|---|
| Annual | £5,979 |
| Annual Per SF | £2.67 |
| Total Expenses | |
|---|---|
| Annual | £9,425 |
| Annual Per SF | £4.21 |
| Net Operating Income | |
|---|---|
| Annual | £56,461 |
| Annual Per SF | £25.21 |
Property Facts
| Price | £1,095,430 | Property Subtype | Apartment |
| Price Per Unit | £273,858 | Apartment Style | Garden |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Net Initial Yield | 5.15% | Building Size | 2,240 SF |
| Sale Conditions | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 16.63 | Number of Floors | 1 |
| No. Units | 4 | Year Built | 1942 |
| Property Type | Residential |
| Price | £1,095,430 |
| Price Per Unit | £273,858 |
| Sale Type | Investment |
| Net Initial Yield | 5.15% |
| Sale Conditions | 1031 Exchange |
| Gross Rent Multiplier | 16.63 |
| No. Units | 4 |
| Property Type | Residential |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Lot Size | 0.12 AC |
| Building Size | 2,240 SF |
| Average Occupancy | 100% |
| Number of Floors | 1 |
| Year Built | 1942 |
Unit Amenities
- Washer/Dryer
- Washer/Dryer Hookup
Unit Mix Information
| Description | No. Units | Avg. Rent.Mo | SF |
|---|---|---|---|
| 2+1 | 4 | £1,337 | 560 |
Walk Score ®
Very Walkable (81)
Transit Score ®
Excellent Transit (72)
zoning
| Zoning Code | A-1 (apartment zoning. 30' height limit.) |
| A-1 (apartment zoning. 30' height limit.) |
1 of 18
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
1618 Frog Lane | 1618 Frog Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.