This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

1623 Idylwild Rd

1,646 SF Speciality Building Offered at £603,141 at a 12.92% Net Initial Yield in Prescott, AZ 86305

Investment Highlights

  • 3 Unit Short-term Rental
  • Hot tub available
  • 5 minutes from downtown Prescott

Executive Summary

Rare 3 unit investment property just 5 minutes from downtown! This is an investor's dream! Inviting Unit A is a beautiful 2 bedroom, 1 bathroom, brick home w/ a stone fireplace & its own private fenced backyard. Units B & C are cozy 1 bedroom, 1 bathrooms, w/ full kitchens & inviting living rooms to relax in after a day of sightseeing! Each unit has their own outdoor seating areas complete w/ firepit, spa, fenced yard (unit A) and is great to enjoy the Prescott wildlife. Hidden in the pines of Prescott, surrounded by mature trees & natural vegetation this gem is perfect for a weekend getaway, investment opportunity, or rental. Property is currently used as an airbnb. 2021 airbnb gross was $80,000. 2022 projections are above 100k. Come check out this amazing opportunity before it's gone

Attachments

MLS Sheet

Financial Summary (Pro forma - 2022) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2022) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price £603,141
Price Per SF £366
Sale Type Investment
Net Initial Yield 12.92%
Sale Conditions 1031 Exchange
Gross Rent Multiplier 10
Property Type Speciality
Property Subtype
Residential Income
  • Apartment Buildings
Building Class C
Lot Size 0.58 AC
Building Size 1,646 SF
Number of Floors 1
Year Built/Renovated 1957/2019
Parking Ratio 1.82/1,000 SF

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
111-07-022B
Land Assessment
£0 (2024)
Improvements Assessment
£0 (2024)
Total Assessment
£26,754 (2024)
Annual Taxes
-£1 (£0.00/sf)
Tax Year
2022

zoning

Zoning Code SF-9 (District is a medium-density, single-family residential district with a suburban or semi-urban character, depending on the districts specific location)
SF-9 (District is a medium-density, single-family residential district with a suburban or semi-urban character, depending on the districts specific location)
  • Listing ID: 25974788

  • Date on Market: 20/06/2022

  • Last Updated:

  • Address: 1623 Idylwild Rd, Prescott, AZ 86305

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}