This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

6-Unit Apartment Building 1701 E St NE

6 Unit Block of Flats £2,705,784 (£450,964/Unit) 6.32% Net Initial Yield Washington, DC 20002

Investment Highlights

  • Corner Property
  • Fully Occupied
  • 6 Units
  • Walkable Location

Executive Summary

RARE SIX UNIT (ALL 3 BEDROOMS) AT COMPETITIVE CAP RATE - Great Location with Massive Income! Rarely available turn-key 6-Unit 8000 SF Building on Corner Lot with Parking, Great Income and Strong Cash-flow. Total annual income just over $292K ($24K + monthly), average unit income is $4062 / month, utilities currently included. Each separately metered unit has an independent circuit panel, CAC, HWH, Laundry and Parking. Relatively new construction (2008) with some more recent updates, hardwood floors and double pane windows. Located in the popular Rosedale neighborhood of Capitol Hill along the bustling H Street and Benning Road development corridors. Walk to Rosedale Recreation Center, Pool and Library, Safeway, CVS, Ross, with many shopping and dining options nearby. Bus Lines and Trolley to Locations across the City, Near Hechinger Development, RFK Development, More! 86 WALKSCORE, 99 BIKESCORE. NOW PRICED $100K UNDER APPRAISED VALUE - Run the numbers, call today for more information and a tour.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income £230,735 £28.81
Other Income - -
Vacancy Loss - -
Effective Gross Income £230,735 £28.81
Taxes £5,970 £0.75
Operating Expenses £45,237 £5.65
Total Expenses £51,208 £6.39
Net Operating Income £179,527 £22.42

Financial Summary (Actual - 2023)

Gross Rental Income
Annual £230,735
Annual Per SF £28.81
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual £230,735
Annual Per SF £28.81
Taxes
Annual £5,970
Annual Per SF £0.75
Operating Expenses
Annual £45,237
Annual Per SF £5.65
Total Expenses
Annual £51,208
Annual Per SF £6.39
Net Operating Income
Annual £179,527
Annual Per SF £22.42

Property Facts

Price £2,705,784
Price Per Unit £450,964
Sale Type Investment
Net Initial Yield 6.32%
No. Units 6
Property Type Residential
Property Subtype Apartment
Apartment Style Mid Rise
Building Class C
Lot Size 0.09 AC
Building Size 8,088 SF
Average Occupancy 100%
Number of Floors 3
Year Built/Renovated 2008/2009
Parking Ratio 0.74/1,000 SF

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Disposal
  • Washer/Dryer
  • Wooden Floors
  • Refrigerator
  • Range
  • Tub/Shower
  • Double Pane Windows

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
3+1 3 £3,215 1,300
3+2 3 £3,215 1,300
Walk Score ®
Very Walkable (86)
Transit Score ®
Excellent Transit (71)
Bike Score ®
Biker's Paradise (99)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4546-0139
Land Assessment
£447,090
Improvements Assessment
£237,785
Total Assessment
£684,875
Annual Taxes
£5,970 (£0.74/sf)
Tax Year
2023 Payable 2024

zoning

Zoning Code RF-1
RF-1
  • Listing ID: 32212290

  • Date on Market: 21/06/2024

  • Last Updated:

  • Address: 1701 E St NE, Washington, DC 20002

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}