6-Unit Apartment Building | 1701 E St NE
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
6-Unit Apartment Building 1701 E St NE
6 Unit Block of Flats £2,705,784 (£450,964/Unit) 6.32% Net Initial Yield Washington, DC 20002
Investment Highlights
- Corner Property
- Fully Occupied
- 6 Units
- Walkable Location
Executive Summary
RARE SIX UNIT (ALL 3 BEDROOMS) AT COMPETITIVE CAP RATE - Great Location with Massive Income! Rarely available turn-key 6-Unit 8000 SF Building on Corner Lot with Parking, Great Income and Strong Cash-flow. Total annual income just over $292K ($24K + monthly), average unit income is $4062 / month, utilities currently included. Each separately metered unit has an independent circuit panel, CAC, HWH, Laundry and Parking. Relatively new construction (2008) with some more recent updates, hardwood floors and double pane windows. Located in the popular Rosedale neighborhood of Capitol Hill along the bustling H Street and Benning Road development corridors. Walk to Rosedale Recreation Center, Pool and Library, Safeway, CVS, Ross, with many shopping and dining options nearby. Bus Lines and Trolley to Locations across the City, Near Hechinger Development, RFK Development, More! 86 WALKSCORE, 99 BIKESCORE. NOW PRICED $100K UNDER APPRAISED VALUE - Run the numbers, call today for more information and a tour.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | £230,735 | £28.81 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | £230,735 | £28.81 |
Taxes | £5,970 | £0.75 |
Operating Expenses | £45,237 | £5.65 |
Total Expenses | £51,208 | £6.39 |
Net Operating Income | £179,527 | £22.42 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | £230,735 |
Annual Per SF | £28.81 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | £230,735 |
Annual Per SF | £28.81 |
Taxes | |
---|---|
Annual | £5,970 |
Annual Per SF | £0.75 |
Operating Expenses | |
---|---|
Annual | £45,237 |
Annual Per SF | £5.65 |
Total Expenses | |
---|---|
Annual | £51,208 |
Annual Per SF | £6.39 |
Net Operating Income | |
---|---|
Annual | £179,527 |
Annual Per SF | £22.42 |
Property Facts
Price | £2,705,784 | Building Class | C |
Price Per Unit | £450,964 | Lot Size | 0.09 AC |
Sale Type | Investment | Building Size | 8,088 SF |
Net Initial Yield | 6.32% | Average Occupancy | 100% |
No. Units | 6 | Number of Floors | 3 |
Property Type | Residential | Year Built/Renovated | 2008/2009 |
Property Subtype | Apartment | Parking Ratio | 0.74/1,000 SF |
Apartment Style | Mid Rise |
Price | £2,705,784 |
Price Per Unit | £450,964 |
Sale Type | Investment |
Net Initial Yield | 6.32% |
No. Units | 6 |
Property Type | Residential |
Property Subtype | Apartment |
Apartment Style | Mid Rise |
Building Class | C |
Lot Size | 0.09 AC |
Building Size | 8,088 SF |
Average Occupancy | 100% |
Number of Floors | 3 |
Year Built/Renovated | 2008/2009 |
Parking Ratio | 0.74/1,000 SF |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Washer/Dryer
- Wooden Floors
- Refrigerator
- Range
- Tub/Shower
- Double Pane Windows
Unit Mix Information
Description | No. Units | Avg. Rent.Mo | SF |
---|---|---|---|
3+1 | 3 | £3,215 | 1,300 |
3+2 | 3 | £3,215 | 1,300 |
1 of 1
Walk Score ®
Very Walkable (86)
Transit Score ®
Excellent Transit (71)
Bike Score ®
Biker's Paradise (99)
PROPERTY TAXES
Parcel Number | 4546-0139 | Total Assessment | £684,875 |
Land Assessment | £447,090 | Annual Taxes | £5,970 (£0.74/sf) |
Improvements Assessment | £237,785 | Tax Year | 2023 Payable 2024 |
PROPERTY TAXES
Parcel Number
4546-0139
Land Assessment
£447,090
Improvements Assessment
£237,785
Total Assessment
£684,875
Annual Taxes
£5,970 (£0.74/sf)
Tax Year
2023 Payable 2024
zoning
Zoning Code | RF-1 |
RF-1 |
1 of 32
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
6-Unit Apartment Building | 1701 E St NE
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.