This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

19 Washington St

12 Unit Block of Flats £1,956,125 (£163,010/Unit) 5.64% Net Initial Yield Bay Point, CA 94565

Investment Highlights

  • Sale includes two separate but contiguous parcels
  • Desirable Unit Mix of 1BR, 2BR and Studio Units
  • Convenient Access to grocery stores, shops and restaurants
  • Within minutes to BART stations and offers reasonable commute
  • Convenient Access to Highway 4 and 680 Freeway

Executive Summary

19 Washington Street is an outstanding investment opportunity located in Bay Point, California. The desirable unit mix consists of (3) studios, (3) one-bedroom, (5) two-bedroom and a single (3) bedroom unit situated on a combined acreage of 0.39 acres for the two contiguous lots. With an approximate building area of 9,000 square feet, the subject offering is being presented a price per square foot well below replacement value.
Bay Point, California located in Contra Costa County has been described as one of the last affordable cities in the Bay Area for home owners and renters alike. This has led to a recent increase in interest and demand by people looking to make Bay Point home. With a seemingly consistent short supply of rental housing in the Bay Area, 19 Washington Street offers an excellent investment opportunity.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income £195,553 £21.73
Other Income £1,565 £0.17
Vacancy Loss - -
Effective Gross Income £197,118 £21.90
Taxes £26,831 £2.98
Operating Expenses £29,740 £3.30
Total Expenses £56,571 £6.29
Net Operating Income £140,547 £15.62

Financial Summary (Actual - 2023)

Gross Rental Income
Annual £195,553
Annual Per SF £21.73
Other Income
Annual £1,565
Annual Per SF £0.17
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual £197,118
Annual Per SF £21.90
Taxes
Annual £26,831
Annual Per SF £2.98
Operating Expenses
Annual £29,740
Annual Per SF £3.30
Total Expenses
Annual £56,571
Annual Per SF £6.29
Net Operating Income
Annual £140,547
Annual Per SF £15.62

Property Facts

Price £1,956,125
Price Per Unit £163,010
Sale Type Investment
Net Initial Yield 5.64%
Gross Rent Multiplier 10.41
No. Units 12
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.39 AC
Building Size 9,000 SF
Number of Floors 1
Year Built 1947
Opportunity Zone Yes

Unit Amenities

  • Air Conditioning
  • Heating
  • Porch

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
095-031-008-6
Land Assessment
£249,102 (2024)
Improvements Assessment
£435,930 (2024)
Total Assessment
£685,032 (2024)
Annual Taxes
£26,831 (£2.98/sf)
Tax Year
2023

zoning

Zoning Code P-1
P-1
  • Listing ID: 30800890

  • Date on Market: 27/01/2024

  • Last Updated:

  • Address: 19 Washington St, Bay Point, CA 94565

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}