1988 Built + 100% Two-Bedroom Two-Bathroom | 19531 E Cienega Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
1988 Built + 100% Two-Bedroom Two-Bathroom 19531 E Cienega Ave
20 Unit Block of Flats £5,197,932 (£259,897/Unit) 4.20% Net Initial Yield Covina, CA 91724
Investment Highlights
- 1988 construction with ideal unit mix of 100% 2-bedroom 2-bathroom units
- Amenities include on-site laundry facility, swimming pool and secure gated entries
- Potential for adding accessory dwelling units (ADUs), subject to verification
- Majority of the units renovated with over 25% upside on rents
- Ample carports and uncovered parking spaces on large 0.94 AC lot
- Close proximity to supermarkets, restaurants, schools, 210/10 freeways and Covina Metrolink Station
Executive Summary
Price improvement motivated seller bring all offers.
The Pacific Partners of Colliers International proudly present for sale a 20-unit multifamily property situated at 19531 E Cienega Ave in Covina. This property offers investors the opportunity to acquire a pride-of-ownership, value-add real estate asset in the heart of the San Gabriel Valley.
Constructed in 1988, the property features a favorable unit mix consisting entirely of 2-bedroom, 2-bathroom units. The units total approximately 16,191 square feet on a spacious 0.94-acre lot. Each unit includes its own patio or balcony and is separately metered for gas and electricity, providing added convenience. The property boasts an on-site laundry facility, a swimming pool, and secure gated entries. Parking accommodations include ample carports and uncovered spaces on the large lot.
Offered on the market for the first time in over 20 years, majority of the units have been renovated by the owner. Current rents are significantly below market, providing over 25% upside on rents. Additionally, there is potential for extra rental income by adding accessory dwelling units (ADUs), subject to verification by the buyer.
Strategically positioned, 19531 E Cienega Ave offers convenient access to a multitude of amenities and attractions. The property is located in close proximity to supermarkets, national retailers, restaurants, and schools, with easy access to major transportation arteries, including the 210 and 10 freeways and the Covina Metrolink Station. This sought-after location provides investors with the prospect of acquiring a lucrative multifamily asset poised to generate substantial cash flow while offering a hedge against inflation in the thriving city of Covina.
The Pacific Partners of Colliers International proudly present for sale a 20-unit multifamily property situated at 19531 E Cienega Ave in Covina. This property offers investors the opportunity to acquire a pride-of-ownership, value-add real estate asset in the heart of the San Gabriel Valley.
Constructed in 1988, the property features a favorable unit mix consisting entirely of 2-bedroom, 2-bathroom units. The units total approximately 16,191 square feet on a spacious 0.94-acre lot. Each unit includes its own patio or balcony and is separately metered for gas and electricity, providing added convenience. The property boasts an on-site laundry facility, a swimming pool, and secure gated entries. Parking accommodations include ample carports and uncovered spaces on the large lot.
Offered on the market for the first time in over 20 years, majority of the units have been renovated by the owner. Current rents are significantly below market, providing over 25% upside on rents. Additionally, there is potential for extra rental income by adding accessory dwelling units (ADUs), subject to verification by the buyer.
Strategically positioned, 19531 E Cienega Ave offers convenient access to a multitude of amenities and attractions. The property is located in close proximity to supermarkets, national retailers, restaurants, and schools, with easy access to major transportation arteries, including the 210 and 10 freeways and the Covina Metrolink Station. This sought-after location provides investors with the prospect of acquiring a lucrative multifamily asset poised to generate substantial cash flow while offering a hedge against inflation in the thriving city of Covina.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | £352,239 | £16.07 |
Other Income | £6,601 | £0.30 |
Vacancy Loss | £10,567 | £0.48 |
Effective Gross Income | £348,272 | £15.89 |
Taxes | £57,827 | £2.64 |
Operating Expenses | £71,994 | £3.28 |
Total Expenses | £129,820 | £5.92 |
Net Operating Income | £218,452 | £9.97 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | £352,239 |
Annual Per SF | £16.07 |
Other Income | |
---|---|
Annual | £6,601 |
Annual Per SF | £0.30 |
Vacancy Loss | |
---|---|
Annual | £10,567 |
Annual Per SF | £0.48 |
Effective Gross Income | |
---|---|
Annual | £348,272 |
Annual Per SF | £15.89 |
Taxes | |
---|---|
Annual | £57,827 |
Annual Per SF | £2.64 |
Operating Expenses | |
---|---|
Annual | £71,994 |
Annual Per SF | £3.28 |
Total Expenses | |
---|---|
Annual | £129,820 |
Annual Per SF | £5.92 |
Net Operating Income | |
---|---|
Annual | £218,452 |
Annual Per SF | £9.97 |
Property Facts
Price | £5,197,932 | Apartment Style | Low Rise |
Price Per Unit | £259,897 | Building Class | C |
Sale Type | Investment | Lot Size | 0.94 AC |
Net Initial Yield | 4.20% | Building Size | 16,191 SF |
Gross Rent Multiplier | 14.76 | Average Occupancy | 100% |
No. Units | 20 | Number of Floors | 2 |
Property Type | Residential | Year Built | 1988 |
Property Subtype | Apartment | Parking Ratio | 2.72/1,000 SF |
Price | £5,197,932 |
Price Per Unit | £259,897 |
Sale Type | Investment |
Net Initial Yield | 4.20% |
Gross Rent Multiplier | 14.76 |
No. Units | 20 |
Property Type | Residential |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.94 AC |
Building Size | 16,191 SF |
Average Occupancy | 100% |
Number of Floors | 2 |
Year Built | 1988 |
Parking Ratio | 2.72/1,000 SF |
Unit Amenities
- Air Conditioning
- Dishwasher
- Heating
- Kitchen
- Range
- Patio
Site Amenities
- Laundry Facilities
- Gated
Unit Mix Information
Description | No. Units | Avg. Rent.Mo | SF |
---|---|---|---|
2+2 | 20 | - | 810 |
Walk Score ®
Very Walkable (73)
PROPERTY TAXES
Parcel Number | 8404-002-038 | Total Assessment | £1,841,626 (2024) |
Land Assessment | £932,470 (2024) | Annual Taxes | £57,827 (£3.57/sf) |
Improvements Assessment | £909,156 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
8404-002-038
Land Assessment
£932,470 (2024)
Improvements Assessment
£909,156 (2024)
Total Assessment
£1,841,626 (2024)
Annual Taxes
£57,827 (£3.57/sf)
Tax Year
2023
zoning
Zoning Code | R3 |
R3 |
1 of 18
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
1988 Built + 100% Two-Bedroom Two-Bathroom | 19531 E Cienega Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.