This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

1988 Built + 100% Two-Bedroom Two-Bathroom 19531 E Cienega Ave

20 Unit Block of Flats £5,197,932 (£259,897/Unit) 4.20% Net Initial Yield Covina, CA 91724

Investment Highlights

  • 1988 construction with ideal unit mix of 100% 2-bedroom 2-bathroom units
  • Amenities include on-site laundry facility, swimming pool and secure gated entries
  • Potential for adding accessory dwelling units (ADUs), subject to verification
  • Majority of the units renovated with over 25% upside on rents
  • Ample carports and uncovered parking spaces on large 0.94 AC lot
  • Close proximity to supermarkets, restaurants, schools, 210/10 freeways and Covina Metrolink Station

Executive Summary

Price improvement motivated seller bring all offers.
The Pacific Partners of Colliers International proudly present for sale a 20-unit multifamily property situated at 19531 E Cienega Ave in Covina. This property offers investors the opportunity to acquire a pride-of-ownership, value-add real estate asset in the heart of the San Gabriel Valley.
Constructed in 1988, the property features a favorable unit mix consisting entirely of 2-bedroom, 2-bathroom units. The units total approximately 16,191 square feet on a spacious 0.94-acre lot. Each unit includes its own patio or balcony and is separately metered for gas and electricity, providing added convenience. The property boasts an on-site laundry facility, a swimming pool, and secure gated entries. Parking accommodations include ample carports and uncovered spaces on the large lot.
Offered on the market for the first time in over 20 years, majority of the units have been renovated by the owner. Current rents are significantly below market, providing over 25% upside on rents. Additionally, there is potential for extra rental income by adding accessory dwelling units (ADUs), subject to verification by the buyer.
Strategically positioned, 19531 E Cienega Ave offers convenient access to a multitude of amenities and attractions. The property is located in close proximity to supermarkets, national retailers, restaurants, and schools, with easy access to major transportation arteries, including the 210 and 10 freeways and the Covina Metrolink Station. This sought-after location provides investors with the prospect of acquiring a lucrative multifamily asset poised to generate substantial cash flow while offering a hedge against inflation in the thriving city of Covina.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income £352,239 £16.07
Other Income £6,601 £0.30
Vacancy Loss £10,567 £0.48
Effective Gross Income £348,272 £15.89
Taxes £57,827 £2.64
Operating Expenses £71,994 £3.28
Total Expenses £129,820 £5.92
Net Operating Income £218,452 £9.97

Financial Summary (Actual - 2023)

Gross Rental Income
Annual £352,239
Annual Per SF £16.07
Other Income
Annual £6,601
Annual Per SF £0.30
Vacancy Loss
Annual £10,567
Annual Per SF £0.48
Effective Gross Income
Annual £348,272
Annual Per SF £15.89
Taxes
Annual £57,827
Annual Per SF £2.64
Operating Expenses
Annual £71,994
Annual Per SF £3.28
Total Expenses
Annual £129,820
Annual Per SF £5.92
Net Operating Income
Annual £218,452
Annual Per SF £9.97

Property Facts

Price £5,197,932
Price Per Unit £259,897
Sale Type Investment
Net Initial Yield 4.20%
Gross Rent Multiplier 14.76
No. Units 20
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.94 AC
Building Size 16,191 SF
Average Occupancy 100%
Number of Floors 2
Year Built 1988
Parking Ratio 2.72/1,000 SF

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Heating
  • Kitchen
  • Range
  • Patio

Site Amenities

  • Laundry Facilities
  • Gated

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
2+2 20 - 810
Walk Score ®
Very Walkable (73)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
8404-002-038
Land Assessment
£932,470 (2024)
Improvements Assessment
£909,156 (2024)
Total Assessment
£1,841,626 (2024)
Annual Taxes
£57,827 (£3.57/sf)
Tax Year
2023

zoning

Zoning Code R3
R3
  • Listing ID: 32410565

  • Date on Market: 10/07/2024

  • Last Updated:

  • Address: 19531 E Cienega Ave, Covina, CA 91724

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}