This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

20-26 Columbia St

6 Unit Block of Flats £5,135,065 (£855,844/Unit) Cambridge, MA 02139

Investment Highlights

  • Forced Hot Air by Gas & Central AC Each
  • Individual Storage Lockers in Basement
  • Bike Storage in Basement

Executive Summary

Rock Hill Residential Group is pleased to announce that they have been exclusively retained to market the sale of 20-26 Columbia Street in Cambridge, MA, (“The Columbia”).
The Columbia is a , six (6) unit multi-family building, fully leased through 2025 ideally situated in the vibrant Central Square area of Cambridge, MA. This prime location is just a short walk from the Massachusetts Institute of Technology (MIT) and its extensive campus, as well as renowned companies and leaders in the lab and research space at Technology Square, such as The Broad Institute and Draper Labs. Additionally, Google’s corporate headquarters is nearby, and there is an abundance of nightlife, dining, and shopping options just steps away.
The property is made up of a single building with six (6) market rate units. The left side mirrors the right side with each unit boasting 4 beds, 1.5 baths, forced hot air by gas, Central AC and in-unit laundry. The walk-out basement includes bike storage and private storage lockers for each unit. Each unit pays their own utilities and the building’s small footprint offers low ongoing maintenance. Recent updates include newer HVAC systems, newer gas hot water tanks and recent exterior paint.
This offering provides tremendous upside to increase rents with in-place tenants or significantly through renovations of kitchens and baths
The unsurpassed location along with in-unit amenities has provided a 100% occupancy rate since acquisition in 2010.
Public Transportation is just feet away with the Bus routes along Massachusetts Ave. and the Red Line at Central Square Station.
The Columbia is being sold as an individual asset or included with the B&C Portfolio Please visit the site for additional information on the portfolio including an Offering Memorandum with rent rolls and proformas.
Investment Highlights:
*100% Occupancy Rate since 2010
*Each unit has 4 Beds / 1.5 Baths, Central AC & In-Unit Laundry
*Fully Leased through 2025 with room for growth
*Tenants pay separate utilities. Gas Heat, Central AC, Electricity, gas hot water heaters
*All six (6) HVAC systems have been replaced with American Standard Furnaces beginning in 2019
*10yr warranty gas fired hot water tanks – Ages: (2016, 2017, 2017, 2018, 2019, 2023)
*Opportunity to add value and increase rents with unit renovations
*Opportunity to increase revenue with laundry income, storage room rental & bike storage
*Small Building Footprint – minimal exterior maintenance, landscaping and snow removal
For more information and to schedule a tour, please contact the listing agent, Peter Racheotes at peter@rockhillrg.com

Data Room Click Here to Access

Financial Summary (Actual - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Net Operating Income - -

Financial Summary (Actual - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual -
Annual Per SF -

Property Facts

Price £5,135,065
Price Per Unit £855,844
Sale Type Investment
No. Units 6
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.08 AC
Building Size 9,318 SF
Average Occupancy 100%
Number of Floors 3
Year Built 1920

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Washer/Dryer
  • Heating
  • Wooden Floors

Site Amenities

  • 24 Hour Access
  • Storage Space
  • Bicycle Storage
  • Lift
  • Walk To Campus

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
4+1.5 6 - 1,300
Walk Score ®
Walker's Paradise (99)
Bike Score ®
Biker's Paradise (99)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • CAMB-000091-000000-000082
  • CAMB-000091-000000-000061
  • CAMB-000091-000000-000083
Land Assessment
£1,811,916
Improvements Assessment
£2,339,823
Total Assessment
£4,151,739

zoning

Zoning Code A1, Cambridge (Multifamily, residential)
A1, Cambridge (Multifamily, residential)
  • Listing ID: 33523199

  • Date on Market: 15/10/2024

  • Last Updated:

  • Address: 20-26 Columbia St, Cambridge, MA 02139

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}