20-26 Columbia St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
20-26 Columbia St
6 Unit Block of Flats £5,135,065 (£855,844/Unit) Cambridge, MA 02139
Investment Highlights
- Forced Hot Air by Gas & Central AC Each
- Individual Storage Lockers in Basement
- Bike Storage in Basement
Executive Summary
Rock Hill Residential Group is pleased to announce that they have been exclusively retained to market the sale of 20-26 Columbia Street in Cambridge, MA, (“The Columbia”).
The Columbia is a , six (6) unit multi-family building, fully leased through 2025 ideally situated in the vibrant Central Square area of Cambridge, MA. This prime location is just a short walk from the Massachusetts Institute of Technology (MIT) and its extensive campus, as well as renowned companies and leaders in the lab and research space at Technology Square, such as The Broad Institute and Draper Labs. Additionally, Google’s corporate headquarters is nearby, and there is an abundance of nightlife, dining, and shopping options just steps away.
The property is made up of a single building with six (6) market rate units. The left side mirrors the right side with each unit boasting 4 beds, 1.5 baths, forced hot air by gas, Central AC and in-unit laundry. The walk-out basement includes bike storage and private storage lockers for each unit. Each unit pays their own utilities and the building’s small footprint offers low ongoing maintenance. Recent updates include newer HVAC systems, newer gas hot water tanks and recent exterior paint.
This offering provides tremendous upside to increase rents with in-place tenants or significantly through renovations of kitchens and baths
The unsurpassed location along with in-unit amenities has provided a 100% occupancy rate since acquisition in 2010.
Public Transportation is just feet away with the Bus routes along Massachusetts Ave. and the Red Line at Central Square Station.
The Columbia is being sold as an individual asset or included with the B&C Portfolio Please visit the site for additional information on the portfolio including an Offering Memorandum with rent rolls and proformas.
Investment Highlights:
*100% Occupancy Rate since 2010
*Each unit has 4 Beds / 1.5 Baths, Central AC & In-Unit Laundry
*Fully Leased through 2025 with room for growth
*Tenants pay separate utilities. Gas Heat, Central AC, Electricity, gas hot water heaters
*All six (6) HVAC systems have been replaced with American Standard Furnaces beginning in 2019
*10yr warranty gas fired hot water tanks – Ages: (2016, 2017, 2017, 2018, 2019, 2023)
*Opportunity to add value and increase rents with unit renovations
*Opportunity to increase revenue with laundry income, storage room rental & bike storage
*Small Building Footprint – minimal exterior maintenance, landscaping and snow removal
For more information and to schedule a tour, please contact the listing agent, Peter Racheotes at peter@rockhillrg.com
The Columbia is a , six (6) unit multi-family building, fully leased through 2025 ideally situated in the vibrant Central Square area of Cambridge, MA. This prime location is just a short walk from the Massachusetts Institute of Technology (MIT) and its extensive campus, as well as renowned companies and leaders in the lab and research space at Technology Square, such as The Broad Institute and Draper Labs. Additionally, Google’s corporate headquarters is nearby, and there is an abundance of nightlife, dining, and shopping options just steps away.
The property is made up of a single building with six (6) market rate units. The left side mirrors the right side with each unit boasting 4 beds, 1.5 baths, forced hot air by gas, Central AC and in-unit laundry. The walk-out basement includes bike storage and private storage lockers for each unit. Each unit pays their own utilities and the building’s small footprint offers low ongoing maintenance. Recent updates include newer HVAC systems, newer gas hot water tanks and recent exterior paint.
This offering provides tremendous upside to increase rents with in-place tenants or significantly through renovations of kitchens and baths
The unsurpassed location along with in-unit amenities has provided a 100% occupancy rate since acquisition in 2010.
Public Transportation is just feet away with the Bus routes along Massachusetts Ave. and the Red Line at Central Square Station.
The Columbia is being sold as an individual asset or included with the B&C Portfolio Please visit the site for additional information on the portfolio including an Offering Memorandum with rent rolls and proformas.
Investment Highlights:
*100% Occupancy Rate since 2010
*Each unit has 4 Beds / 1.5 Baths, Central AC & In-Unit Laundry
*Fully Leased through 2025 with room for growth
*Tenants pay separate utilities. Gas Heat, Central AC, Electricity, gas hot water heaters
*All six (6) HVAC systems have been replaced with American Standard Furnaces beginning in 2019
*10yr warranty gas fired hot water tanks – Ages: (2016, 2017, 2017, 2018, 2019, 2023)
*Opportunity to add value and increase rents with unit renovations
*Opportunity to increase revenue with laundry income, storage room rental & bike storage
*Small Building Footprint – minimal exterior maintenance, landscaping and snow removal
For more information and to schedule a tour, please contact the listing agent, Peter Racheotes at peter@rockhillrg.com
Data Room Click Here to Access
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $99,999 | $9.99 |
Net Operating Income | - | - |
Financial Summary (Actual - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | - |
Annual Per SF | - |
Property Facts
Price | £5,135,065 | Building Class | C |
Price Per Unit | £855,844 | Lot Size | 0.08 AC |
Sale Type | Investment | Building Size | 9,318 SF |
No. Units | 6 | Average Occupancy | 100% |
Property Type | Residential | Number of Floors | 3 |
Property Subtype | Apartment | Year Built | 1920 |
Apartment Style | Low Rise |
Price | £5,135,065 |
Price Per Unit | £855,844 |
Sale Type | Investment |
No. Units | 6 |
Property Type | Residential |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.08 AC |
Building Size | 9,318 SF |
Average Occupancy | 100% |
Number of Floors | 3 |
Year Built | 1920 |
Unit Amenities
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Heating
- Wooden Floors
Site Amenities
- 24 Hour Access
- Storage Space
- Bicycle Storage
- Lift
- Walk To Campus
Unit Mix Information
Description | No. Units | Avg. Rent.Mo | SF |
---|---|---|---|
4+1.5 | 6 | - | 1,300 |
1 of 1
Walk Score ®
Walker's Paradise (99)
Bike Score ®
Biker's Paradise (99)
PROPERTY TAXES
Parcel Numbers | Improvements Assessment | £2,339,823 | |
Land Assessment | £1,811,916 | Total Assessment | £4,151,739 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
£1,811,916
Improvements Assessment
£2,339,823
Total Assessment
£4,151,739
zoning
Zoning Code | A1, Cambridge (Multifamily, residential) |
A1, Cambridge (Multifamily, residential) |
1 of 11
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
20-26 Columbia St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.