This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Park Tower Townhomes & Apartments - 6.15% CAP 20353 Park Way

52 Unit Block of Flats £12,942,765 (£248,899/Unit) 6.15% Net Initial Yield Castro Valley, CA 94546

Investment Highlights

  • Rare Opportunity to Purchase 50+ Units in Castro Valley Adjacent to Sutter Health Eden Medical Center
  • Average Rent In Castro Valley Provides a significant Discount to Other Bay Area Cities & Has Excellent Historical & Forecasted Rent Growth
  • Potential to Increase Unit Count Through Accessory Dwelling Unit Conversion
  • 52% of the Units are Townhome Style Units | Average Unit Size of ±808 Sq. Ft | 89% of Units Have Been Renovated
  • No Local Rent Control - Only Subject to AB 1482 - Allowable Rent Increase for 2024 is 9.2%
  • Strategic Access to All Major Employment Centers in The San Francisco Bay Area

Executive Summary

PROPERTY TOURS AVAILABLE BY APPOINTMENT. REACH OUT TO LISTING TEAM TO SCHEDULE A TOUR.
Property Highlights:
6.15% CAP RATE IN CASTRO VALLEY!
RARE OPPORTUNITY TO PURCHASE 50+ UNITS IN CASTRO VALLEY - Only 7 transactions of properties with 50 or more
units have occurred in Castro Valley over the last 10 years
ADJACENT TO SUTTER HEALTH EDEN MEDICAL CENTER - The property shares a property line with one of the largest
employers in the immediate area.
NO LOCAL RENT CONTROL - Castro Valley benefits from the lack of a local rent control ordinance, meaning the property is
only subject to AB 1482 restrictions. The permitted rent increase for 2024 is 9.2%. Rent increases thereafter are set at 5% +
the Alameda County Regional CPI.
UNIQUE TOMEHOME STYLE UNITS - More than half of the units at the property are townhome style units featuring
2-bedroom, 1.5-bathroom or 3-bedroom, 2.5-bathroom layouts.
SPACIOUS UNITS
The overall average unit size is ±808 Sq. Ft.*.
TURNKEY PROPERTY WITH RENTAL INCOME UPSIDE POTENTIAL - 89% of the units have been renovated with stylish
finishes and the average in-place rent is $2,371 per unit. 6 Units have yet to be renovated and there is a clear renovation
strategy in place.
POTENTIAL TO INCREASE UNIT COUNT THROUGH ADU CONVERSION - Owner storage, community gym and pool
bathrooms provide an opportunity to complete ADU conversion(s).
CASTRO VALLEY AVERAGE RENT IS ONE OF THE LOWEST AS YOU CIRCUMNAVIGATE THE BAY AREA AND OFFERS
A SIGNIFICANT DISCOUNT TO SAN FRANCISCO, SILICON VALLEY, THE SOUTH BAY & NORTH BAY - Current average
rent in Castro Valley is $2,525 and provides between a 2% to 63% discount to other nearby rental markets.
EXCELLENT HISTORICAL & FORECASTED RENT GROWTH & OCCUPANCY TRENDS - Average rent in
Castro Valley has increased by 80% over the last 10 years while maintaining an average occupancy rate of 96% over the
same time period. This trend is expected to continue for the foreseeable future as average rent is expected to increase by
36% while average occupancy is expected to be 94% over the next 10 years.
STRATEGIC ACCESS TO ALL MAJOR EMPLOYMENT CENTERS IN THE SAN FRANCISCO BAY AREA - There are nearly
8.2 million residents and more than 3.8 million jobs within the 11 Bay Area counties.
THE BAY AREA JOB VS. HOUSING IMBALANCE IN ONGOING & CUMULATIVE - Since 2011 nearly 2.78 more jobs than
housing units were added to the Bay Area creating the housing crisis that is present today. Demand for rental units remains
grounded in the fact that there will continue to be a dire housing crisis in the Bay Area for the foreseeable future.
THE BAY AREAS EXORBITANT COST OF HOMEOWNERSHIP PERPETUATES THE SUPPLY/DEMAND IMBALANCE - The
Castro Valley median single family home sale price has increased by nearly 29% over the last 5 years. Renting VS owning
will save a family making the Castro Valley median annual household income 48% of their income over a 1 year period.

Financial Summary (Actual - 2024)

Annual Annual Per SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income £1,270,355 £27.93
Taxes - -
Operating Expenses - -
Total Expenses £474,559 £10.44
Net Operating Income £795,796 £17.50

Financial Summary (Actual - 2024)

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual £1,270,355
Annual Per SF £27.93
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual £474,559
Annual Per SF £10.44
Net Operating Income
Annual £795,796
Annual Per SF £17.50

Property Facts

Price £12,942,765
Price Per Unit £248,899
Sale Type Investment
Net Initial Yield 6.15%
Gross Rent Multiplier 10.97
No. Units 52
Property Type Residential
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 1.88 AC
Building Size 45,476 SF
Average Occupancy 92%
Number of Floors 2
Year Built 1964
Parking Ratio 1.78/1,000 SF

Amenities

  • Smoke Detector

Unit Amenities

  • Balcony
  • Dishwasher
  • Disposal
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Heating
  • Ceiling Fans
  • Kitchen
  • Granite Countertops
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Walk-In Closets
  • Dining Room
  • Double Pane Windows
  • Freezer
  • Pantry
  • Patio
  • Vinyl Flooring

Site Amenities

  • Clubhouse
  • Courtyard
  • Fitness Centre
  • Laundry Facilities
  • Pool
  • Property Manager on Site
  • Sauna

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
Studios 1 £1,569 500
1+1 24 £1,726 561
2+1.5 24 £2,216 1,000
3+2 3 £2,589 1,356

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
084A-0181-042-00
Land Assessment
£2,657,164
Improvements Assessment
£8,335,507
Total Assessment
£11,010,729
  • Listing ID: 33492370

  • Date on Market: 11/10/2024

  • Last Updated:

  • Address: 20353 Park Way, Castro Valley, CA 94546

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}