This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

75% Leased Luxury Fourplex 2200 Thurman Ave

4 Unit Block of Flats £2,939,077 (£734,769/Unit) 5.46% Net Initial Yield Los Angeles, CA 90016

Investment Highlights

  • 75% LEASED NOW
  • Ideal unit mix of ALL 4 bedrooms units!
  • Outstanding projected cap rate of 5.90%! Cash cow.
  • Located in Prime Mid-City!
  • Can be delivered rented!
  • MASSIVE units (6.640 livable square feet) with premium floorplans.

Executive Summary

75% LEASED Stunning 2024 luxury Mid-City fourplex made up of ALL 4 bedroom townhome-style units with top-tier finishes, spacious walk-in closets, modern sleek finishes and in-unit washers and dryers. The property’s prime location is just minutes walking to countless trendy shops, eateries, and convinces on W Adams Blvd. With an unheard of projected 5.90% cap rate, this is an excellent investment opportunity. Don’t miss your chance—contact us before it hits the market!

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income £209,991 £31.63
Other Income - -
Vacancy Loss £8,400 £1.27
Effective Gross Income £201,591 £30.36
Taxes £35,251 £5.31
Operating Expenses £5,873 £0.88
Total Expenses £41,125 £6.19
Net Operating Income £160,466 £24.17

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual £209,991
Annual Per SF £31.63
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual £8,400
Annual Per SF £1.27
Effective Gross Income
Annual £201,591
Annual Per SF £30.36
Taxes
Annual £35,251
Annual Per SF £5.31
Operating Expenses
Annual £5,873
Annual Per SF £0.88
Total Expenses
Annual £41,125
Annual Per SF £6.19
Net Operating Income
Annual £160,466
Annual Per SF £24.17

Property Facts

Price £2,939,077
Price Per Unit £734,769
Sale Type Investment
Net Initial Yield 5.46%
Gross Rent Multiplier 14
No. Units 4
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class B
Lot Size 0.14 AC
Building Size 6,640 SF
Average Occupancy 50%
Number of Floors 3
Year Built 2023
Parking Ratio 1.2/1,000 SF

Unit Amenities

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • Heating
  • Double Vanities
  • Eat-in Kitchen
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Double Pane Windows
  • Handrails
  • Instant Hot Water
  • Island Kitchen

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
4+4 2 £4,454 2,071 - 2,238
4+4 2 £4,295 1,924 - 1,969

zoning

Zoning Code LARD1.5
LARD1.5
  • Listing ID: 34048561

  • Date on Market: 02/12/2024

  • Last Updated:

  • Address: 2200 Thurman Ave, Los Angeles, CA 90016

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}