23 Apartment Units for sale
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
23 Apartment Units for sale
4 Residential Properties Offered at £2,476,454 in Redding, CA
Investment Highlights
- 100% occupied 23 unit apartment complex on 4 separate adjacent properties
- All HVAC has been replaced throughout with mini-split systems
- Gross rent multiplier at 11.3 on existing income and 10.4 on market rents
- Below market rents, and 7 of the units have been remodeled
- 6.28% cap rate on existing income & expenses with 7.0% cap on market rent proforma
Executive Summary
100% occupied 23-unit apartment complex for sale in northern Redding, CA on 4 separate adjacent parcels with long term tenants, below market rents, all new HVAC mini-splits, 3 of 4 buildings have new roofs, fresh coat of exterior paint, and close proximity to shopping, transportation, and schools. There are 6 x 1 Bed/1 Bath units, 16 x 2 Bed/1 Bath units, 1 x 3 Bed/2.5 Bath unit, and 7 of the 23 units have been remodeled in the past year. Current gross monthly rents are at $24,195.00/month ($290,340.00/year) with additional laundry income adding approximately $4,300/year, and annual expenses coming in around $95,730/year (including a maintenance reserve), the property provides just under a 6.3% cap rate with existing income & expenses. Bringing the rents to market increases the proforma cap rate to 7.0%. And with Bethel School/Church just 1.8 miles to the east and a new sidewalk & bike path under construction, the property is literally within walking distance to Bethel, Simpson University, and Shasta College, providing a constant supply of quality tenants and high apartment demand.
Taxes & Operating Expenses (Actual - 2023) |
Annual |
---|---|
Gross Rental Income | £227,177 |
Other Income | £3,365 |
Vacancy Loss | - |
Effective Gross Income | £230,541 |
Taxes | £27,229 |
Operating Expenses | £47,679 |
Total Expenses | £74,909 |
Net Operating Income | £155,632 |
Taxes & Operating Expenses (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | £227,177 |
Other Income | |
---|---|
Annual | £3,365 |
Vacancy Loss | |
---|---|
Annual | - |
Effective Gross Income | |
---|---|
Annual | £230,541 |
Taxes | |
---|---|
Annual | £27,229 |
Operating Expenses | |
---|---|
Annual | £47,679 |
Total Expenses | |
---|---|
Annual | £74,909 |
Net Operating Income | |
---|---|
Annual | £155,632 |
Property Facts
Price | £2,476,454 | Number of Properties | 4 |
Price / SF | £125.31 / SF | Individually For Sale | 4 |
Net Initial Yield | 6.40% | Total Building Size | 19,762 SF |
Sale Type | Investment | Total Land Area | 0.92 AC |
Status | Active |
Price | £2,476,454 |
Price / SF | £125.31 / SF |
Net Initial Yield | 6.40% |
Sale Type | Investment |
Status | Active |
Number of Properties | 4 |
Individually For Sale | 4 |
Total Building Size | 19,762 SF |
Total Land Area | 0.92 AC |
Properties
Property Name / Address | Property Type | Size | Year Built | Individual Price |
---|---|---|---|---|
110 Masonic Ave, Redding, CA 96003 | Residential | 4,520 SF | 1978 | £532,848 |
120 Masonic Ave, Redding, CA 96003 | Residential | 5,826 SF | 1977 | £556,322 |
130 Masonic Ave, Redding, CA 96003 | Residential | 4,648 SF | 1977 | £672,125 |
140 Masonic Ave, Redding, CA 96003 | Residential | 4,768 SF | 1977 | £715,159 |
1 of 7
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
23 Apartment Units for sale
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.