This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Banker's Hill Luxury Fourplexes 233-239 Hawthorn St

8 Unit Block of Flats £3,357,144 (£419,643/Unit) 4% Net Initial Yield San Diego, CA 92101

Investment Highlights

  • A+ Location in the Affluent Banker's Hill Neighborhood
  • Flexible Financing - 2 Residential loans or 1 Commercial loan
  • Quieter Home Certification - All New Windows with Soundproofing and Ventilation System
  • Completely Renovated in 2018 - Exterior and Interiors
  • (2) Adjacent Fourplexes
  • Bonus 9th Non-Conforming Unit (Vacant, but rent ready)

Executive Summary

DP Properties is pleased to offer for sale the rare opportunity to acquire (2) adjacent fourplexes in the highly desirable neighborhood of Banker’s Hill. Originally built in 1912, these historic apartment buildings were fully renovated in 2018 including new roofs, windows, electrical, and gas lines. The interiors were tastefully renovated with keeping the turn-of-the-century style in this craftsman masterpiece. The units consist of (4) Two Bedroom/One Bath units and (4) One Bedroom/One Bath Units. Some of the units feature washer/dryer hook-ups, while there is a communal laundry room for the other tenants to enjoy. There is a bonus non-conforming studio unit on the 3rd Ave property that will provide additional income should the new owner decide to capitalize on this 9th unit.
The addresses are 2070-76 3rd St. and 233-39 Hawthorn St. San Diego CA 92101

Financial Summary (Actual - 2024)

Annual Annual Per SF
Gross Rental Income £202,819 £28.11
Other Income £4,796 £0.66
Vacancy Loss £6,084 £0.84
Effective Gross Income £201,531 £27.93
Taxes £40,286 £5.58
Operating Expenses £26,947 £3.73
Total Expenses £67,233 £9.32
Net Operating Income £134,298 £18.61

Financial Summary (Actual - 2024)

Gross Rental Income
Annual £202,819
Annual Per SF £28.11
Other Income
Annual £4,796
Annual Per SF £0.66
Vacancy Loss
Annual £6,084
Annual Per SF £0.84
Effective Gross Income
Annual £201,531
Annual Per SF £27.93
Taxes
Annual £40,286
Annual Per SF £5.58
Operating Expenses
Annual £26,947
Annual Per SF £3.73
Total Expenses
Annual £67,233
Annual Per SF £9.32
Net Operating Income
Annual £134,298
Annual Per SF £18.61

Property Facts

Price £3,357,144
Price Per Unit £419,643
Sale Type Investment
Net Initial Yield 4%
Gross Rent Multiplier 16.55
No. Units 8
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class B
Lot Size 0.11 AC
Building Size 7,216 SF
Number of Floors 2
Year Built/Renovated 1912/2018

Unit Amenities

  • Dishwasher
  • Disposal
  • Microwave
  • Wooden Floors
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Den
  • Double Pane Windows

Site Amenities

  • 24 Hour Access
  • Laundry Facilities
  • Grill
  • Public Transportation

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
1+1 4 £2,078 870
2+1 4 £2,394 930
Walk Score ®
Walker's Paradise (95)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 533-174-11
  • 533-174-10
Land Assessment
£2,608,980
Improvements Assessment
£693,010
Total Assessment
£3,301,991
Annual Taxes
£40,286 (£5.58/sf)
Tax Year
2024

zoning

Zoning Code R-3
R-3
  • Listing ID: 34396492

  • Date on Market: 07/01/2025

  • Last Updated:

  • Address: 233-239 Hawthorn St, San Diego, CA 92101

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}