Darlani Apartments 254 Kaiulani Ave 15 Unit Block of Flats £3,693,522 (£246,235/Unit) 4.63% Net Initial Yield Honolulu, HI 96815

INVESTMENT HIGHLIGHTS

  • Total Units: 15 -- 14 One-Bed, 1 Three-Bed
  • Zoning: X2-Apartment Precinct
  • Land SQFT: 4,505 & Interior SQFT: 6,792
  • Parking: 4
  • Year Built: 1960

EXECUTIVE SUMMARY

Charming building with timeless, stunning tile facade in the heart of Waikiki--a sparkling jewel to add to your portfolio with excellent income and covered parking. All units are separately metered for electric, one water meter, hollow tile construction, and nice, spacious units, each with its own patio/balcony. Huge 3 bed, 2 bath Penthouse and 14 one-bedrooms, and 260' height limit, should you want to redevelop. Refurbished railings and all interiors have been redone with high end, durable tile and upgraded bathrooms and kitchens. Camera security. Monthly rent from parking and coin laundry with machines leased from WASH = extra income. Buyer to accept existing survey performed by Towill, Shigeoka & Associates Inc. on December 18, 2021.

FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

PROPERTY FACTS

Price £3,693,522
Price Per Unit £246,235
Sale Type Investment
Net Initial Yield 4.63%
Sale Condition 1031 Exchange
No. Units 15
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.10 AC
Building Size 6,336 SF
Average Occupancy 100%
Number of Floors 3
Year Built/Renovated 1960/2008
Parking Ratio 0.41/1,000 SF
Zoning X2 - Apartment Precinct

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS Avg. Rent.Mo SF
1+1 14 - 600
3+2 1 - 750
Walk Score®
Walker's Paradise (90)
Bike Score®
Biker's Paradise (98)
  • Listing ID: 29272482

  • Date on Market: 14/08/2023

  • Last Updated:

  • Address: 254 Kaiulani Ave, Honolulu, HI 96815