City View Terrace | 2732 Rio Linda Blvd
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
City View Terrace 2732 Rio Linda Blvd
26 Unit Block of Flats £3,077,100 (£118,350/Unit) 7.57% Net Initial Yield Sacramento, CA 95815
Investment Highlights
- Gated Property with Security Cameras
- New Perimeter Fence and Security Gate
- $350,000 of Recent Capital Improvements - 70% of units renovated, new main water line, new asphalt pavement, exterior repairs and new paint
- Onsite Office and Laundry Facility
Executive Summary
City View Terrace is 26 unit multifamily property located in Sacramento, CA. The property was built in 1960 and was extensively remodeled in 2022 -2023. Interior finishes include new kitchen cabinets, quartz countertops, stainless steel appliances, laminate flooring. New owner will benefit from low maintenance stabilized property with market rent in place.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | £318,601 | £21.98 |
Other Income | £1,393 | £0.10 |
Vacancy Loss | - | - |
Effective Gross Income | £319,995 | £22.07 |
Taxes | £31,293 | £2.16 |
Operating Expenses | £55,640 | £3.84 |
Total Expenses | £86,933 | £6.00 |
Net Operating Income | £233,062 | £16.08 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | £318,601 |
Annual Per SF | £21.98 |
Other Income | |
---|---|
Annual | £1,393 |
Annual Per SF | £0.10 |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | £319,995 |
Annual Per SF | £22.07 |
Taxes | |
---|---|
Annual | £31,293 |
Annual Per SF | £2.16 |
Operating Expenses | |
---|---|
Annual | £55,640 |
Annual Per SF | £3.84 |
Total Expenses | |
---|---|
Annual | £86,933 |
Annual Per SF | £6.00 |
Net Operating Income | |
---|---|
Annual | £233,062 |
Annual Per SF | £16.08 |
Property Facts
Price | £3,077,100 | Building Class | C |
Price Per Unit | £118,350 | Lot Size | 0.71 AC |
Sale Type | Investment | Building Size | 14,496 SF |
Net Initial Yield | 7.57% | Average Occupancy | 96% |
No. Units | 26 | Number of Floors | 2 |
Property Type | Residential | Year Built/Renovated | 1960/2023 |
Property Subtype | Apartment | Parking Ratio | 1.79/1,000 SF |
Apartment Style | Garden | Opportunity Zone |
Yes
|
Price | £3,077,100 |
Price Per Unit | £118,350 |
Sale Type | Investment |
Net Initial Yield | 7.57% |
No. Units | 26 |
Property Type | Residential |
Property Subtype | Apartment |
Apartment Style | Garden |
Building Class | C |
Lot Size | 0.71 AC |
Building Size | 14,496 SF |
Average Occupancy | 96% |
Number of Floors | 2 |
Year Built/Renovated | 1960/2023 |
Parking Ratio | 1.79/1,000 SF |
Opportunity Zone |
Yes |
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Refrigerator
- Oven
- Range
Site Amenities
- Laundry Facilities
- Gated
Unit Mix Information
Description | No. Units | Avg. Rent.Mo | SF |
---|---|---|---|
1+1 | 26 | £1,065 | 558 |
1 of 1
Walk Score ®
Very Walkable (76)
Bike Score ®
Very Bikeable (72)
PROPERTY TAXES
Parcel Number | 265-0202-042 | Total Assessment | £2,544,714 (2024) |
Land Assessment | £361,185 (2024) | Annual Taxes | £31,293 (£2.16/sf) |
Improvements Assessment | £2,183,529 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
265-0202-042
Land Assessment
£361,185 (2024)
Improvements Assessment
£2,183,529 (2024)
Total Assessment
£2,544,714 (2024)
Annual Taxes
£31,293 (£2.16/sf)
Tax Year
2023
zoning
Zoning Code | R-2B (Multi-Family Residential 21 Units / Acre) |
R-2B (Multi-Family Residential 21 Units / Acre) |
1 of 8
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Newage Realty & Mortgage
City View Terrace | 2732 Rio Linda Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.