2924 Claremont Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
2924 Claremont Ave
13 Unit Block of Flats £4,007,500 (£308,269/Unit) 4.84% Net Initial Yield Berkeley, CA 94705
Investment Highlights
- Six vacant units gives both value-add or condo conversion optionality for 4.8% cap rate, 12.47 GRM and 19%-25% IRR for LP investors in a syndicate
- Original 1920s charm throughout the building
- Highly desirable Claremont Neighborhood, equidistant between Cal and Rockridge BART (both just 1 mile away)
Executive Summary
2924 Claremont Ave is a 12-unit, 12,627 SF multifamily building with a 1,000 SF space converted into a unit on the ground floor, bringing the property to 13 units and 13,627 SF. The unit mix consists of three (3) 630 SF 1bd/1ba units, seven (7) 1,000 SF 2bd/1ba units and three (3) 1,000 SF 3bd/1ba units (previously 2bd/1ba units with partial living room space converted into bedrooms). Built in 1922, the property exudes 1920s charm with original period details, including crown molding, wall fixtures, fireplaces and hardwood floors. The units are all individually metered for electricity while water and radiant heating are centrally managed.
The property is located in the timeless Claremont neighborhood which is equidistant between the edge of UC Berkeley campus (1 mi) and Rockridge BART (1 mi), attracting students and young professionals who enjoy the pace of life in the Berkeley Hills. The Claremont neighborhood is anchored by the eponymous Claremont Hotel & Spa which is perched up on the Berkeley Hills with sweeping views of San Francisco and the Bay Area from the Limewood Restaurant & Bar. The popular Berkeley Tennis Club gathers at Claremont Hotel's courts that sit across the street from dining establishments with long lines of area locals grabbing coffee at Peets, pastries at Fornee or a table at Rick and Ann's restaurant. Although the property does not offer parking, there are plenty of public transit stops nearby, especially for the 79 bus which connects to both UC Berkeley and Rockridge BART, so it can be a good fit for the smart commuter.
Investors benefit from the optionality of both pure-play income or condo conversion retail valuation. The owner has converted three (3) out of the ten (10) 2bd/1ba units into 3bd/1ba units by adding walls to the exceptionally large living rooms. Due to the successes of condominium conversions in Berkeley, especially nearby, six (6) of the units have been kept vacant for whatever investment strategy best fits the prospective new owner.
The property is located in the timeless Claremont neighborhood which is equidistant between the edge of UC Berkeley campus (1 mi) and Rockridge BART (1 mi), attracting students and young professionals who enjoy the pace of life in the Berkeley Hills. The Claremont neighborhood is anchored by the eponymous Claremont Hotel & Spa which is perched up on the Berkeley Hills with sweeping views of San Francisco and the Bay Area from the Limewood Restaurant & Bar. The popular Berkeley Tennis Club gathers at Claremont Hotel's courts that sit across the street from dining establishments with long lines of area locals grabbing coffee at Peets, pastries at Fornee or a table at Rick and Ann's restaurant. Although the property does not offer parking, there are plenty of public transit stops nearby, especially for the 79 bus which connects to both UC Berkeley and Rockridge BART, so it can be a good fit for the smart commuter.
Investors benefit from the optionality of both pure-play income or condo conversion retail valuation. The owner has converted three (3) out of the ten (10) 2bd/1ba units into 3bd/1ba units by adding walls to the exceptionally large living rooms. Due to the successes of condominium conversions in Berkeley, especially nearby, six (6) of the units have been kept vacant for whatever investment strategy best fits the prospective new owner.
Financial Summary (Pro forma - 2025) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Pro forma - 2025) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | £4,007,500 | Apartment Style | Low Rise |
Price Per Unit | £308,269 | Building Class | C |
Sale Type | Investment | Lot Size | 0.16 AC |
Net Initial Yield | 4.84% | Building Size | 12,672 SF |
Gross Rent Multiplier | 12.47 | Average Occupancy | 54% |
No. Units | 13 | Number of Floors | 3 |
Property Type | Residential | Year Built | 1922 |
Property Subtype | Apartment |
Price | £4,007,500 |
Price Per Unit | £308,269 |
Sale Type | Investment |
Net Initial Yield | 4.84% |
Gross Rent Multiplier | 12.47 |
No. Units | 13 |
Property Type | Residential |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.16 AC |
Building Size | 12,672 SF |
Average Occupancy | 54% |
Number of Floors | 3 |
Year Built | 1922 |
Unit Amenities
- Air Conditioning
- Dishwasher
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Walking/Biking Trails
- Lift
- Walk-Up
- Smoke Detector
Unit Mix Information
Description | No. Units | Avg. Rent.Mo | SF |
---|---|---|---|
1+1 | 3 | - | 630 |
2+1 | 7 | - | 1,000 |
3+1 | 3 | - | 1,000 |
1 of 1
Walk Score ®
Walker's Paradise (90)
Bike Score ®
Very Bikeable (74)
PROPERTY TAXES
Parcel Number | 052-1565-023-00 | Total Assessment | £2,716,662 (2024) |
Land Assessment | £867,563 (2024) | Annual Taxes | -£1 (£0.00/sf) |
Improvements Assessment | £1,849,099 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
052-1565-023-00
Land Assessment
£867,563 (2024)
Improvements Assessment
£1,849,099 (2024)
Total Assessment
£2,716,662 (2024)
Annual Taxes
-£1 (£0.00/sf)
Tax Year
2025
zoning
Zoning Code | R-3 |
R-3 |
1 of 26
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2924 Claremont Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.