339-341 86th St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
339-341 86th St
21 Unit Block of Flats £4,339,499 (£206,643/Unit) 4.57% Net Initial Yield Brooklyn, NY 11209
Investment Highlights
- Public Transportation
- Nightlife and Restaurants
Executive Summary
Calling all investors looking for an amazing property in Bay Ridge. 21 units fully rented, 4 - 1 bedrooms, 13 - 2 bedrooms and 4 - 3 bedroom units. Building is 50x90 and the lot is 60x150 with R5B zoning. Amazing location with convenience to everything. Residential units are collecting $30,285.51 monthly. Most of the units have been recently renovated. Coin operated laundry in the basement generating $1,000 monthly and the best part is a private driveway leading to a parking area for 12-14 cars that can generate up to $3,500 monthly. 7 year old Rubber Roof.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | £287,110 | £14.54 |
Other Income | £42,661 | £2.16 |
Vacancy Loss | - | - |
Effective Gross Income | £329,771 | £16.70 |
Taxes | £69,688 | £3.53 |
Operating Expenses | £61,513 | £3.11 |
Total Expenses | £131,202 | £6.64 |
Net Operating Income | £198,569 | £10.06 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | £287,110 |
Annual Per SF | £14.54 |
Other Income | |
---|---|
Annual | £42,661 |
Annual Per SF | £2.16 |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | £329,771 |
Annual Per SF | £16.70 |
Taxes | |
---|---|
Annual | £69,688 |
Annual Per SF | £3.53 |
Operating Expenses | |
---|---|
Annual | £61,513 |
Annual Per SF | £3.11 |
Total Expenses | |
---|---|
Annual | £131,202 |
Annual Per SF | £6.64 |
Net Operating Income | |
---|---|
Annual | £198,569 |
Annual Per SF | £10.06 |
Property Facts
Price | £4,339,499 | Apartment Style | Mid Rise |
Price Per Unit | £206,643 | Building Class | C |
Sale Type | Investment | Lot Size | 0.21 AC |
Net Initial Yield | 4.57% | Building Size | 19,748 SF |
Sale Conditions | 1031 Exchange | Average Occupancy | 100% |
No. Units | 21 | Number of Floors | 4 |
Property Type | Residential | Year Built | 1917 |
Property Subtype | Apartment | Parking Ratio | 0.61/1,000 SF |
Price | £4,339,499 |
Price Per Unit | £206,643 |
Sale Type | Investment |
Net Initial Yield | 4.57% |
Sale Conditions | 1031 Exchange |
No. Units | 21 |
Property Type | Residential |
Property Subtype | Apartment |
Apartment Style | Mid Rise |
Building Class | C |
Lot Size | 0.21 AC |
Building Size | 19,748 SF |
Average Occupancy | 100% |
Number of Floors | 4 |
Year Built | 1917 |
Parking Ratio | 0.61/1,000 SF |
Site Amenities
- Laundry Facilities
Unit Mix Information
Description | No. Units | Avg. Rent.Mo | SF |
---|---|---|---|
3+1 | 4 | - | 800 |
2+1 | 13 | - | 700 |
1+1 | 4 | - | 600 |
1 of 1
Walk Score ®
Walker's Paradise (99)
Transit Score ®
Excellent Transit (89)
PROPERTY TAXES
Parcel Number | 06034-0067 | Total Assessment | £660,883 (2024) |
Land Assessment | £255,963 (2024) | Annual Taxes | £69,688 (£3.53/sf) |
Improvements Assessment | £404,920 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
06034-0067
Land Assessment
£255,963 (2024)
Improvements Assessment
£404,920 (2024)
Total Assessment
£660,883 (2024)
Annual Taxes
£69,688 (£3.53/sf)
Tax Year
2023
zoning
Zoning Code | R5B (a low-density residential zoning district in New York City that allows for the construction of various types of residential buildings) |
R5B (a low-density residential zoning district in New York City that allows for the construction of various types of residential buildings) |
1 of 14
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
339-341 86th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.