This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

3475 Union Pacific Ave

4,476 SF Industrial Building Los Angeles, CA 90023 £1,659,021 (£371/SF) 5.63% Net Initial Yield

Investment Highlights

  • Major Remodel completed in 2023
  • Within a qualified Opportunity Zone; East Los Angeles State Enterprise Zone
  • Perfect opportunity for Owner /User or Investor
  • Two Stand Alone Buildings
  • Power Capacity Range 120V to 480V 3W ( 2 Meters)
  • Delivered Vacant At Close Of Escrow pro forma 5.63 CAP Gross 7.03 CAP Net

Executive Summary

Welcome to 3475 Union Pacific, an artist compound featuring two separate studio spaces totaling 4,476 sq ft and gated parking for five. This private compound is situated on an 8,380 sq ft lot in the vibrant, creative community of Boyle Heights. The property offers a generous building-to-land ratio for the area's standards, with 4,476 square feet across two standalone buildings on 8,276 square feet of land.
The main building is a reimagined artist loft with 20-foot ceilings, gorgeous natural lighting, polished concrete floors, a 12-foot roll-up gate, and a custom gourmet kitchen. It also boasts a beautiful bathroom with a shower and a versatile second-story loft currently used as a sleeping space. This building has been meticulously updated with new drywall, industrial heating, and air conditioning, upgraded electrical and plumbing, skylights, and separate storage and laundry rooms. The high-end renovations included new plumbing, HVAC, an alarm system, windows and doors, bathroom and light fixtures, exterior lighting, and a custom kitchen installation.
The second building has also been thoroughly renovated and is currently used as a wood shop with a separate office and full bathroom. It features a new roof, upgraded electrical, concrete floors, wall-mounted mini splits, a separate office space, and a motorized roll-up door.
Gated and private, this property offers immense potential for a music studio, gallery space, art studio, creative office space, woodworking studio, and much more. With its versatile layout, it is ideal for a wide range of artistic owner-users seeking an adaptable workspace. The property features two separate structures, making it a great opportunity for an owner-user to lease out one building and occupy the other.
The property’s power capacity ranges from 120V to 480V (2 meters), and it is located within a qualified Opportunity Zone in the East Los Angeles State Enterprise Zone. Fixed financing with 10% on SBA loans and 15% down payments is available, with rates starting in the high 5% range with most conventional lenders (for properties with 51% or more SF occupied). Additional features include a custom automatic gate, solar outdoor lights, and an electric vehicle charger.
This property is designed to inspire and support your artistic endeavors with its incredible flow and dynamic energy. Don’t miss this unique opportunity to own a fully renovated turnkey creative office/art studio/manufacturing space in LA, zoned M2, with a projected rent for a highly improved building like this at $2.80 PSF and a 5.8 CAP Gross 7.03 CAP NET return for investors.

Data Room Click Here to Access

Financial Summary (Pro forma - 2025)

Annual Annual Per SF
Gross Rental Income £116,691 £26.07
Other Income - -
Vacancy Loss - -
Effective Gross Income £116,691 £26.07
Taxes £19,908 £4.45
Operating Expenses £3,318 £0.74
Total Expenses £23,226 £5.19
Net Operating Income £93,465 £20.88

Financial Summary (Pro forma - 2025)

Gross Rental Income
Annual £116,691
Annual Per SF £26.07
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual £116,691
Annual Per SF £26.07
Taxes
Annual £19,908
Annual Per SF £4.45
Operating Expenses
Annual £3,318
Annual Per SF £0.74
Total Expenses
Annual £23,226
Annual Per SF £5.19
Net Operating Income
Annual £93,465
Annual Per SF £20.88

Property Facts

Price £1,659,021
Price Per SF £371
Sale Type Investment or Owner User
Net Initial Yield 5.63%
Property Type Industrial
Property Subtype
Manufacturing
  • Light Industrial Showroom
  • Industrial Warehouse
  • OfficeLoft Creative Space
Building Class B
Lot Size 0.19 AC
Rentable Building Area 4,476 SF
Number of Floors 1
Year Built/Renovated 1942/2023
Tenancy Single
Parking Ratio 1.12/1,000 SF
Clear Ceiling Height 20 ft
Level Access Doors 1
Opportunity Zone Yes

Amenities

  • Courtyard
  • Fenced Lot
  • Front Loading
  • Security System
  • Roof Lights
  • Yard
  • Accent Lighting
  • Recessed Lighting
  • Air Conditioning

Utilities

  • Lighting
  • Gas
  • Water
  • Sewer
  • Heating
Walk Score ®
Very Walkable (77)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5190-037-017
Land Assessment
£480,827 (2024)
Improvements Assessment
£875,352 (2024)
Total Assessment
£1,356,179 (2024)
Annual Taxes
£19,908 (£4.45/sf)
Tax Year
2025 Payable 2026

zoning

Zoning Code LAM2 (Creative Space, Light Manufacturing, Wharehouse, Art Studio, Gallery,)
LAM2 (Creative Space, Light Manufacturing, Wharehouse, Art Studio, Gallery,)
  • Listing ID: 32671314

  • Date on Market: 02/08/2024

  • Last Updated:

  • Address: 3475 Union Pacific Ave, Los Angeles, CA 90023

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}