35 Arcadia Ter
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
35 Arcadia Ter
9 Unit Block of Flats £3,579,840 (£397,760/Unit) 5.33% Net Initial Yield Santa Monica, CA 90401
Investment Highlights
- Completely Remodeled Units
- Short Term Rental Upside
- Steps from the Beach and Santa Monica Pier
Executive Summary
35 Arcadia Terrace is a very unique Apartment building located less than a block form the Beach and the Santa Monica Pier. The asset is a former hotel that was converted to nine legal units per the City of Santa Monica’s records. Every unit has been completely remodeled with new kitchens, bathrooms, floorings, millwork, etc. Extremely unique to small units in the City of Santa Monica, every unit has a split system HVAC unit as well as a washer and dryer in the unit. The exterior of the building has also been remodeled to give it a classic, but elegant look.
The property is located on Arcadia Terrace which is a small pedestrian way which is behind locked gates associated with the adjacent hotel, the Sea Blue Hotel, which provides a unique and elegant pedestrian courtyard as well as 24 hour monitoring and security. As you walk to the back of the courtyard, you will find a staircase which leads directly to the beach, secured by a locked gate that only residents of the few small buildings and the hotel have access to. There is no onsite parking for the building, but residents, with proof of their residency, can secure monthly parking passes at the city lot at the bottom of the rear staircase.
Eight of the Nine units are small, one bedroom, one bath apartments and one unit is a studio. Since the renovation, ownership has been operating the building for short term rentals to maximize the income. A short while ago, prior to them deciding to list the property for sale, they began converting the leases to long term rentals. 3 have been rented on a permanent basis and 6 will be delivered vacant, to be leased by new ownership for either short term rentals or long term rentals. The projected financials in this package are based on renting the units long term at the recently achieved rents.
The location is unmatched in the city, located between Ocean Ave and the Beach, less than one block from the Santa Monica Pier and the Santa Monica Promenade, which makes it ideal for both tourist rentals as well as permanent residents. Across the street from the famous Chez Jay and next to multiple hotels, restaurants, bars, and other shopping, the property is a once in a lifetime opportunity to an investor.
The property is located on Arcadia Terrace which is a small pedestrian way which is behind locked gates associated with the adjacent hotel, the Sea Blue Hotel, which provides a unique and elegant pedestrian courtyard as well as 24 hour monitoring and security. As you walk to the back of the courtyard, you will find a staircase which leads directly to the beach, secured by a locked gate that only residents of the few small buildings and the hotel have access to. There is no onsite parking for the building, but residents, with proof of their residency, can secure monthly parking passes at the city lot at the bottom of the rear staircase.
Eight of the Nine units are small, one bedroom, one bath apartments and one unit is a studio. Since the renovation, ownership has been operating the building for short term rentals to maximize the income. A short while ago, prior to them deciding to list the property for sale, they began converting the leases to long term rentals. 3 have been rented on a permanent basis and 6 will be delivered vacant, to be leased by new ownership for either short term rentals or long term rentals. The projected financials in this package are based on renting the units long term at the recently achieved rents.
The location is unmatched in the city, located between Ocean Ave and the Beach, less than one block from the Santa Monica Pier and the Santa Monica Promenade, which makes it ideal for both tourist rentals as well as permanent residents. Across the street from the famous Chez Jay and next to multiple hotels, restaurants, bars, and other shopping, the property is a once in a lifetime opportunity to an investor.
Financial Summary (Actual - 2023) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2023) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | £3,579,840 | Property Subtype | Apartment |
Price Per Unit | £397,760 | Apartment Style | Low Rise |
Sale Type | Investment | Building Class | B |
Net Initial Yield | 5.33% | Lot Size | 0.08 AC |
Gross Rent Multiplier | 12.73 | Building Size | 3,810 SF |
No. Units | 9 | Number of Floors | 2 |
Property Type | Residential | Year Built | 1912 |
Price | £3,579,840 |
Price Per Unit | £397,760 |
Sale Type | Investment |
Net Initial Yield | 5.33% |
Gross Rent Multiplier | 12.73 |
No. Units | 9 |
Property Type | Residential |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | B |
Lot Size | 0.08 AC |
Building Size | 3,810 SF |
Number of Floors | 2 |
Year Built | 1912 |
Unit Amenities
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Wooden Floors
- Refrigerator
Unit Mix Information
Description | No. Units | Avg. Rent.Mo | SF |
---|---|---|---|
1+1 | 8 | - | - |
1 of 1
Walk Score ®
Very Walkable (89)
Transit Score ®
Excellent Transit (75)
Bike Score ®
Very Bikeable (78)
PROPERTY TAXES
Parcel Number | 4290-018-011 | Total Assessment | £3,846,953 (2024) |
Land Assessment | £2,036,623 (2024) | Annual Taxes | -£1 (£0.00/sf) |
Improvements Assessment | £1,810,331 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
4290-018-011
Land Assessment
£2,036,623 (2024)
Improvements Assessment
£1,810,331 (2024)
Total Assessment
£3,846,953 (2024)
Annual Taxes
-£1 (£0.00/sf)
Tax Year
2023
zoning
Zoning Code | SMR3 (Multiple Dwelling R2 Uses, Apartment Houses, Multiple Dwellings, Child Care (20 max)) |
SMR3 (Multiple Dwelling R2 Uses, Apartment Houses, Multiple Dwellings, Child Care (20 max)) |
1 of 20
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
35 Arcadia Ter
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.