This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

3544 Yorba St - 3544 Yorba St, Los Angeles, CA 90032

4 Unit Apartment Building Offered at £1,056,178 at a 5.73% Net Initial Yield in Los Angeles, CA 90032

Executive Summary

Located at 3544 Yorba St, Los Angeles, CA 90032, this 4-unit property is a prime investment opportunity with all units fully occupied at 5.73% Cap Rate. Recently upgraded with a new roof and freshly painted exterior, three of the four units have been newly renovated, enhancing its appeal. Conveniently located near public transportation and recreational areas, it offers easy access to Downtown LA, South Pasadena, and Alhambra. Each unit is separately metered for gas and electricity, making it an efficient and desirable asset. Two different Buildings offering 3544-3546 Yorba St. and 4538-4540 Beryl St.

Financial Summary (Actual - 2024)

Annual Annual Per SF
Gross Rental Income £76,894 £13.92
Other Income - -
Vacancy Loss - -
Effective Gross Income £76,894 £13.92
Taxes £13,015 £2.36
Operating Expenses £4,251 £0.77
Total Expenses £17,266 £3.13
Net Operating Income £59,628 £10.80

Financial Summary (Actual - 2024)

Gross Rental Income
Annual £76,894
Annual Per SF £13.92
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual £76,894
Annual Per SF £13.92
Taxes
Annual £13,015
Annual Per SF £2.36
Operating Expenses
Annual £4,251
Annual Per SF £0.77
Total Expenses
Annual £17,266
Annual Per SF £3.13
Net Operating Income
Annual £59,628
Annual Per SF £10.80

Property Facts

Price £1,056,178
Price Per Unit £264,044
Sale Type Investment
Net Initial Yield 5.73%
Gross Rent Multiplier 13.54
No. Units 4
Property Type Residential
Lot Size 0.13 AC
Building Size 2,217 SF
Number of Floors 1
Year Built 1963

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
1+1 1 £1,382 550
1+1 1 £1,898 550
2+1 1 £1,188 550
2+1 1 £2,033 567

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5305-032-014
Land Assessment
£435,356
Improvements Assessment
£185,932
Total Assessment
£621,288
Annual Taxes
£13,015 (£5.87/sf)
Tax Year
2024
  • Listing ID: 34425401

  • Date on Market: 09/01/2025

  • Last Updated:

  • Address: 3544 Yorba St, Los Angeles, CA 90032

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}