This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Park Oaks Village I 3860 El Dorado Hills Blvd

12,503 SF 100% Leased Office Building El Dorado Hills, CA 95762 £3,528,850 (£282/SF) 6.50% Net Initial Yield

Investment Highlights

  • Unbeatable location and visibility with attractive curb appeal
  • Strong market demographics with significanat growth
  • Incredibly desirable market

Executive Summary

Pro Equity is pleased to present the opportunity to the multi-tenant, medical/office building within Park Oaks Village in El Dorado Hills. Park Oaks Village offers the most prominently visible office buildings with prominent signage in El Dorado Hills located on the highly traveled El Dorado Hills Blvd with over 64,000 VPD at the intersection of El Dorado Hills Blvd and Saratoga Way/Park Dr. The subject property consists of a freestanding, 12,503-square foot building that sits on approximately 1.24 acres of land.

The property sits directly across from the La Borgata office and retail center and the Raleys shopping center on one side to the east and Walgreens, Starbucks on the other side to the south. The property is just off highway 50 with El Dorado Hills Blvd acting as the gateway to El Dorado Hills.

El Dorado Hills is home to the award-winning Serrano master planned community and many other highly sought after neighborhoods. El Dorado Hills is one of the fastest growing areas in the Sacramento metropolitan area with some of the area’s highest incomes. In 2022, El Dorado Hills had an estimated population of 52,500 with an average household income of $181,784.

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income £243,646 £19.49
Other Income £131,707 £10.53
Vacancy Loss £18,768 £1.50
Effective Gross Income £356,584 £28.52
Taxes £37,684 £3.01
Operating Expenses £89,513 £7.16
Total Expenses £127,197 £10.17
Net Operating Income £229,387 £18.35

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual £243,646
Annual Per SF £19.49
Other Income
Annual £131,707
Annual Per SF £10.53
Vacancy Loss
Annual £18,768
Annual Per SF £1.50
Effective Gross Income
Annual £356,584
Annual Per SF £28.52
Taxes
Annual £37,684
Annual Per SF £3.01
Operating Expenses
Annual £89,513
Annual Per SF £7.16
Total Expenses
Annual £127,197
Annual Per SF £10.17
Net Operating Income
Annual £229,387
Annual Per SF £18.35

Property Facts

Sale Type
Investment
Property Type
Office
Property Subtype
Medical
Building Size
12,503 SF
Building Class
B
Year Built
2000
Price
£3,528,850
Price Per SF
£282
Net Initial Yield
6.50%
NOI
£229,388
Percent Leased
100%
Tenancy
Multiple
Number of Floors
1
Typical Floor Size
12,503 SF
Building FAR
0.23
Lot Size
1.24 AC
Parking
50 Spaces (4 Spaces per 1,000 SF Leased)

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
120-150-008-000
Land Assessment
£1,112,440 (2023)
Improvements Assessment
£2,597,119 (2023)
Total Assessment
£3,709,559 (2023)
Annual Taxes
£37,684 (£3.01/sf)
Tax Year
2024
  • Listing ID: 29812845

  • Date on Market: 17/10/2023

  • Last Updated:

  • Address: 3860 El Dorado Hills Blvd, El Dorado Hills, CA 95762

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}