This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

4 Units on 31,131 Sq Ft Lot with 7.5% Cap! 38605 25th St E

4 Unit Block of Flats £1,321,575 (£330,394/Unit) 7.50% Net Initial Yield Palmdale, CA 93550

Investment Highlights

  • Cash flowing 4 unit building in Palmdale with a cap rate of 7.5% in an opportunity zone!
  • Units are completely remodeled and feature new kitchens, bathrooms, in-unit washer/dryers, private backyards, and private attached garages.
  • Occupied units are rented to Section 8 tenants, thereby generating consistent cash flow.
  • Only subject to AB 1482 rent control (allowing 8.9% annual rent increases) and no City of LA rent control.
  • Set on a large lot of appx. ± 31,131 sq. ft. and in a quiet cul-de-sac in central Palmdale
  • 1 unit is currently vacant and can be delivered vacant!

Executive Summary

The Mayelian Apartment Group is pleased to present a cash flowing 4 unit building in Palmdale with a cap rate of 7.5% in an opportunity zone! Located in Los Angeles County and built in 1988, the property is not subject to City of LA rent control and only subject to CA AB 1482, which allows for 8.9% annual rent increases. Amazing unit mix of three 4 bedroom / 2 bath units and one 3 bedroom / 2 bath unit with total income of $165,108. 1 unit is currently vacant, allowing the buyer to achieve market rents! Each unit is spacious, with its own yard, garage, and privacy similar to a single family home. The units are completely remodeled and feature new kitchens, bathrooms, new flooring, in-unit washer/dryers, newer appliances, tiled fireplaces, and garage cabinetry. The occupied units are currently rented to Section 8 tenants, thereby generating consistent cash flow. Each unit also has an attached garage with space for 2 cars and additional parking spaces on the driveway. Set on a large lot of appx. ± 31,131 sq. ft. and in a quiet cul-de-sac, the building presents itself as a tranquil apartment community for renters. Minutes from Palmdale Shopping Mall, Blackbird Airpark, Palmdale Regional Airport, and major aerospace employers such as Boeing, Lockheed Martin, and Northrop Grumman, which are all within a 15 minutes drive from the subject property.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income £130,270 £23.16
Other Income - -
Vacancy Loss £3,908 £0.69
Effective Gross Income £126,362 £22.46
Taxes - -
Operating Expenses - -
Total Expenses £27,217 £4.84
Net Operating Income £99,145 £17.62

Financial Summary (Actual - 2023)

Gross Rental Income
Annual £130,270
Annual Per SF £23.16
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual £3,908
Annual Per SF £0.69
Effective Gross Income
Annual £126,362
Annual Per SF £22.46
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual £27,217
Annual Per SF £4.84
Net Operating Income
Annual £99,145
Annual Per SF £17.62

Property Facts

Price £1,321,575
Price Per Unit £330,394
Sale Type Investment
Net Initial Yield 7.50%
Gross Rent Multiplier 10.1
No. Units 4
Property Type Residential
Property Subtype Apartment
Apartment Style Single Family Home
Building Class B
Lot Size 0.71 AC
Building Size 5,626 SF
Number of Floors 1
Year Built 1988
Opportunity Zone Yes

Unit Amenities

  • Air Conditioning
  • Washer/Dryer

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
3018-016-049
Land Assessment
£95,037 (2024)
Improvements Assessment
£534,809 (2024)
Total Assessment
£629,847 (2024)

zoning

Zoning Code PDR1*
PDR1*
  • Listing ID: 32246971

  • Date on Market: 25/06/2024

  • Last Updated:

  • Address: 38605 25th St E, Palmdale, CA 93550

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}