This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

411 Witmer St
Los Angeles, CA 90017

Residential Property For Sale · 12 Units

Investment Highlights

  • Assumable Loan Fixed @ 3.350% Until May 2027!
  • 12 On-Site, Gated & Reserved Parking For All Units!
  • New Noise Canceling Vinyl Windows Installed In All 12 Units!
  • Great Unit Mix - (2) 2 Bed/1 Bath & (10) 1 Bed/1 Bath Units - NO Studios/Singles
  • Building Was Completely Re-Piped To New Copper Throughout & New Sewer Lines!
  • New 30-Year Shingle Roof Installed!

Executive Summary

Bring all offers for this 12-unit gated courtyard styled apartment building with an assumable loan that is fixed at a 3.350% interest rate
until May 2027! 411 Witmer Street is located in the thinly traded Westlake sub-market of LA. The property features an ideal unit mix of (2) 2 Bed/1 Bath & (10) 1 Bed/1 Bath units, and 12 on-site, gated, and reserved parking for each unit which is a huge premium for this neighborhood that lacks parking. Tenants have separate parking leases for their assigned parking spaces which brings in substantial additional monthly income. The property is being offered at an attractive 11.04x GRM and 6.09% cap rate on current rents and operating expenses. Tenants enjoy being just a couple of blocks away and walking distance to all of the amenities that Downtown LA has to offer such as Crypto.com Arena, LA Live, LA Convention Center, The Novo, Peacock Theatre, and tons of new restaurants and dining. This easy to manage asset was completely repiped to new copper plumbing throughout, new sewer lines, a 30-year shingle roof, brand new noise canceling vinyl windows for all 12 units, a re-painted exterior, and the foundation was bolted & retrofitted. 4 of the 12 units were completely remodeled and are getting top of the market rent, with the other units leaving approximately 35% rental upside for the next owner to capture. With great in-place cash flow and a low fixed interest rate, this property will generate a strong Day 1 cash on cash return. The next owner will enjoy low operating expenses as some tenants are on RUBS for water & sewer utility reimbursements, all units are separately metered for gas & electricity, all tenants pay for trash, and all units have in-unit individual water heaters for no constantly rising common area gas bills. With a 12,100 SF lot zoned LAR3, land value will continue to increase for future usage. Can be bought together or separate with 4046 Nicolet Avenue.

PROPERTY FACTS

Price Per Unit £171,617
Sale Type Investment
Net Initial Yield 6.09%
Gross Rent Multiplier 11.04
No. Units 12
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.28 AC
Building Size 8,586 SF
Average Occupancy 100%
Number of Floors 2
Year Built 1940
Parking Ratio 1.39/1,000 SF

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
1+1 10 - -
2+1 2 - -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5153-026-023
Land Assessment
£866,253
Improvements Assessment
£779,628
Total Assessment
£1,645,881

zoning

Zoning Code LAR3
LAR3
  • Listing ID: 33043710

  • Date on Market: 03/09/2024

  • Last Updated:

  • Address: 411 Witmer St, Los Angeles, CA 90017

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}