This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

423 Garfield Ave

12 Unit Block of Flats £2,428,230 (£202,352/Unit) 4.72% Net Initial Yield Pasadena, CA 91101

Investment Highlights

  • High Rental Demand Location in the City of Pasadena
  • 4.72% Cap Rate on Current Income, 7.57% Cap Rate at Market Rents
  • Historically High Occupancy
  • Extremely Attractive Assumable Financing Available – 3.68% Interest Only through Until 2029/ Interest Only - Until 2027
  • Potential for Rental Upside – Opportunity for Approximately 39% Rental Growth to Achieve Market Rents
  • Well-Maintained Property Situated on ±11,875 SF Lot

Executive Summary

CBRE is excited to exclusively offer a prime 12-unit multifamily investment opportunity in the heart of Pasadena’s coveted Villa Parke neighborhood. Strategically located at 423 N Garfield Avenue, just steps from the 210 Freeway, this property boasts approximately 9,272 square feet of rentable space on a generous 11,875 square foot lot. This exceptional property offers unparalleled potential in Pasadena’s vibrant market.
This exceptional property offers unparalleled investment potential in Pasadena’s vibrant market. With its prime location and strong tenant demand, this asset presents a unique opportunity for significant rental growth. By capitalizing on the market’s upward trajectory, investors can anticipate approximately 39% rental upside, achieving market-rate returns.
423 N Garfield Avenue is ideally positioned within walking distance of the eclectic and historic Old Town Pasadena, a cultural hub brimming with over 300 businesses offering diverse shopping, dining, and entertainment options. Additionally, the property is just a mile away from the renowned Pasadena Playhouse District, a premier destination known for its world-class theater, museums, galleries, and upscale eateries. This prime location provides residents with easy access to a wealth of amenities, cultural experiences and top employers.
The property features mature lush landscaping, laundry facility, carport and surface street parking. Units features include fully equipped kitchens with gas stoves and appliances, wall air conditioning and heating, wood-like flooring throughout, carpet in bedrooms, ceiling fans and vertical blinds.
The city of Pasadena is ideally located within Southern California Offering easy access to the 210, 134, 110, 2 and 5 freeways connecting to all of Los Angeles County, Ventura County, and beyond. Its location offers convenient access to neighboring cities within the San Gabriel Valley and San Fernando Valley. Significant local landmarks within a 20-mile radius include: The Huntington Library, Brookside Golf Course, The Rose Bowl, Dodger Stadium, Crypto. com Arena, Santa Anita Park, Griffith Observatory, Los Angeles Zoo, Hollywood Walk of Fame, Los Angeles County Arboretum, Hollywood Bowl, Universal Studios, and more.
423 N Garfield Avenue is a prime Pasadena income-producing property and a great long-term investment. The property is in a highly desirable area and offers stability for any type of investor, whether it may be a first-time purchaser, seasoned investor, or a 1031 exchange buyer.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income £189,054 £11.69
Other Income £6,086 £0.38
Vacancy Loss £5,854 £0.36
Effective Gross Income £189,286 £11.71
Taxes £29,005 £1.79
Operating Expenses £45,550 £2.82
Total Expenses £74,555 £4.61
Net Operating Income £114,731 £7.10

Financial Summary (Actual - 2023)

Gross Rental Income
Annual £189,054
Annual Per SF £11.69
Other Income
Annual £6,086
Annual Per SF £0.38
Vacancy Loss
Annual £5,854
Annual Per SF £0.36
Effective Gross Income
Annual £189,286
Annual Per SF £11.71
Taxes
Annual £29,005
Annual Per SF £1.79
Operating Expenses
Annual £45,550
Annual Per SF £2.82
Total Expenses
Annual £74,555
Annual Per SF £4.61
Net Operating Income
Annual £114,731
Annual Per SF £7.10

Property Facts

Price £2,428,230
Price Per Unit £202,352
Sale Type Investment
Net Initial Yield 4.72%
Gross Rent Multiplier 12.44
No. Units 12
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.28 AC
Building Size 16,168 SF
Number of Floors 2
Year Built 1962

Unit Amenities

  • Ceiling Fans
  • Kitchen
  • Tub/Shower
  • Views
  • Carpet
  • Vinyl Flooring

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
1+1 8 £1,204 700
2+1 4 £1,695 925
Walk Score ®
Very Walkable (84)
Transit Score ®
Excellent Transit (70)
Bike Score ®
Biker's Paradise (98)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5725-027-026
Land Assessment
£737,898 (2024)
Improvements Assessment
£590,317 (2024)
Total Assessment
£1,328,215 (2024)
Annual Taxes
£29,005 (£1.79/sf)
Tax Year
2023

zoning

Zoning Code PSR3
PSR3
  • Listing ID: 33453825

  • Date on Market: 08/10/2024

  • Last Updated:

  • Address: 423 Garfield Ave, Pasadena, CA 91101

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}