Lawndale Value Add Duplex | 4522 W 167th St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Lawndale Value Add Duplex 4522 W 167th St
2 Unit Block of Flats £569,065 (£284,533/Unit) 9.70% Net Initial Yield Lawndale, CA 90260
Investment Highlights
- Property comes with approved city plans for remodeling
- Approximately 2100 square feet of finished square footage after construction
- Huge garage structure makes for excellent ADU - plans provided
Executive Summary
Major value-add project waiting for the right savvy investor to bring a vision to this property. Two-on-a-lot plus large 3 car garage in shell condition located in the best part of South Lawndale. Plans included for remodel plus addition of existing structures were previously approved by the city as well as in-process plans for conversion and addition of the 3 car garage into a 3 bed/2 bath ADU. Finished unit mix will yield 3 separate homes on the lot with one 2 bed/1 bath unit, one 1 bed/1 bath unit, and one 3 bed/2 bath ADU. Driveway parking to remain. Approximately 2100 of finished square footage once complete. One block to William Green Elementary School and only a few blocks from the South Bay Galleria and Redondo Beach. Existing homes show square footage of 936 and are not inhabitable. Will not qualify for conventional financing. The city of Lawndale has indicated that the previously approved plans can be resubmitted and approved with minimal additional work. Property is being sold “as-is,” with no warranties, express or implied. Buyer to do their own due diligence with respect to zoning, permitted square footage, and feasibility of any improvements planned. Seller makes no representations as to square footage, room count, permits, or code compliance of the property. GRM and Cap rate based on post-construction rents.
Financial Summary (Pro forma - 2025) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Pro forma - 2025) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Unit Mix Information
Description | No. Units | Avg. Rent.Mo | SF |
---|---|---|---|
1+1 | 1 | £1,603 | - |
2+1 | 1 | £2,244 | - |
3+2 | 1 | £2,966 | - |
1 of 1
Walk Score ®
Very Walkable (82)
zoning
Zoning Code | R2YY |
R2YY |
1 of 10
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Lawndale Value Add Duplex | 4522 W 167th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.