This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Lawndale Value Add Duplex 4522 W 167th St

2 Unit Block of Flats £569,065 (£284,533/Unit) 9.70% Net Initial Yield Lawndale, CA 90260

Investment Highlights

  • Property comes with approved city plans for remodeling
  • Approximately 2100 square feet of finished square footage after construction
  • Huge garage structure makes for excellent ADU - plans provided

Executive Summary

Major value-add project waiting for the right savvy investor to bring a vision to this property. Two-on-a-lot plus large 3 car garage in shell condition located in the best part of South Lawndale. Plans included for remodel plus addition of existing structures were previously approved by the city as well as in-process plans for conversion and addition of the 3 car garage into a 3 bed/2 bath ADU. Finished unit mix will yield 3 separate homes on the lot with one 2 bed/1 bath unit, one 1 bed/1 bath unit, and one 3 bed/2 bath ADU. Driveway parking to remain. Approximately 2100 of finished square footage once complete. One block to William Green Elementary School and only a few blocks from the South Bay Galleria and Redondo Beach. Existing homes show square footage of 936 and are not inhabitable. Will not qualify for conventional financing. The city of Lawndale has indicated that the previously approved plans can be resubmitted and approved with minimal additional work. Property is being sold “as-is,” with no warranties, express or implied. Buyer to do their own due diligence with respect to zoning, permitted square footage, and feasibility of any improvements planned. Seller makes no representations as to square footage, room count, permits, or code compliance of the property. GRM and Cap rate based on post-construction rents.

Financial Summary (Pro forma - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price £569,065
Price Per Unit £284,533
Sale Type Investment
Net Initial Yield 9.70%
Sale Conditions
Deferred Maintenance
  • Development Sale
  • Shell & Core
Gross Rent Multiplier 6.96
No. Units 2
Property Type Residential
Property Subtype Apartment
Lot Size 0.13 AC
Building Size 937 SF
Average Occupancy 0%
Number of Floors 2
Year Built 1952

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
1+1 1 £1,603 -
2+1 1 £2,244 -
3+2 1 £2,966 -
Walk Score ®
Very Walkable (82)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

zoning

Zoning Code R2YY
R2YY
  • Listing ID: 34403528

  • Date on Market: 07/01/2025

  • Last Updated:

  • Address: 4522 W 167th St, Lawndale, CA 90260

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}