This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Mesa Ridge Village 4915 E Russell Rd

4 Unit Block of Flats £743,328 (£185,832/Unit) 6.05% Net Initial Yield Las Vegas, NV 89120

Investment Highlights

  • Built in 2004
  • Large Two Car Attached Garage
  • Washer & Dryer in Every Unit
  • Large Townhouse Style Apartments
  • Pool

Executive Summary

Tremendous 4 plex located in Mesa Ridge Village, just off the 93/515 Freeway. Built in 2004 this gated community features a sparkling pool/spa. All units are 2 story townhouse style with attached 2 car garage for each unit. Open floor plan with two large master suites. Great unit mix (2) 2 bed/2.5bath units and (2) 3 bed/2.5bath units. Close to all major shopping, airport, Galleria mall and community parks. Great investment opportunity. . Do not disturb the tenants.

Financial Summary (Actual - 2024)

Annual Annual Per SF
Gross Rental Income £60,327 £0.37
Other Income - -
Vacancy Loss - -
Effective Gross Income £60,327 £0.37
Taxes - -
Operating Expenses - -
Total Expenses £15,336 £0.09
Net Operating Income £44,991 £0.27

Financial Summary (Actual - 2024)

Gross Rental Income
Annual £60,327
Annual Per SF £0.37
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual £60,327
Annual Per SF £0.37
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual £15,336
Annual Per SF £0.09
Net Operating Income
Annual £44,991
Annual Per SF £0.27

Property Facts

Price £743,328
Price Per Unit £185,832
Sale Type Investment
Net Initial Yield 6.05%
No. Units 4
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class B
Lot Size 0.12 AC
Building Size 5,214 SF
Average Occupancy 100%
Number of Floors 2
Year Built 2004

Unit Amenities

  • Air Conditioning
  • Balcony
  • Cable Ready
  • Washer/Dryer
  • Ceiling Fans
  • Views
  • Walk-In Closets
  • Patio
  • Window Coverings

Site Amenities

  • 24 Hour Access
  • Courtyard
  • Pool

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
2+2.5 2 £1,213 1,200
3+2.5 2 £1,311 1,400

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
161-29-814-022
Land Assessment
£35,054
Improvements Assessment
£129,278
Total Assessment
£164,332

zoning

Zoning Code R-4, County
R-4, County
  • Listing ID: 34145812

  • Date on Market: 10/12/2024

  • Last Updated:

  • Address: 4915 E Russell Rd, Las Vegas, NV 89120

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}