This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

510 Reed Rd - 24-Unit Personal Care Home

19,213 SF Health Care Building Offered at £3,643,564 at a 9.42% Net Initial Yield in Dalton, GA 30720

Investment Highlights

  • 24-unit personal care home located in Dalton, GA
  • 96%+ occupied
  • Current SBA 504 Loans at 5.675% Interest with 15% down payment
  • Situated on a ± 2.15 acre site with ±19,213 SF
  • Property includes an award winning vegetable garden

Executive Summary

The Senior Housing Group at Bull Realty, Inc. is pleased to introduce a 90%+ occupied, 24-unit, licensed Personal Care Home Facility, with waiting list, in the heart of Dalton, GA. Dalton is often referred to as the “Carpet Capital of the World” because it is home to over 150 carpet plants and approximately 100 carpet outlet stores. The industry employs more than 30,000 people in the Whitfield County area. Dalton, GA is located between Atlanta, GA and Chattanooga, TN.
This ±12,213 SF facility offers 6 spacious suites and 18 charming studios, all with inviting porches that overlook beautifully landscaped grounds. Residents will enjoy the tranquil and rural setting that’s conveniently located within the city and only 2 minutes from I-75. The facility features a lovely award-winning vegetable garden, walk paths, and a cozy gazebo, making it the perfect place to relax and unwind. Safety and security are top priorities at this gated community, equipped with video cameras that ensure residents feel secure and protected.
The facility includes a ±7,000 SF basement with garages and storage, a ±1,100 SF staff apartment, and an unfinished portion that could be converted into an activity room for current residents. The demand for assisted living units within a 5-mile Primary Market Area (PMA) is increasing with a projected demand of 65 units in 2027, representing an 116.6% increase. With 14.7% of the senior population aged 65+, this facility provides an excellent opportunity to meet the growing demand for senior housing.
The average cost of assisted living in Dalton, GA is $3,100 per month, making this facility an affordable option for seniors. The average net worth for ages 75+ within the PMA is $1,088,741, the average household income for ages 75+ within the PMA is $62,090, and the average home value within the PMA is $233,433.
U.S. Census disability statistics for Dalton, GA reveal that 34.4% of the population have ambulatory difficulty, while 28.5% require independent living. This facility is designed to cater to the unique needs of these seniors, ensuring they receive the care and attention they deserve.
Currently, the facility generates a gross income of $913,800.00 per year, with a net operating income (NOI) of $469,289.19 With its impeccable design, stunning location, and excellent income potential, this facility presents an outstanding investment opportunity for those seeking to make a difference in the lives of seniors in Dalton, GA.

Financial Summary (Actual - 2024)

Annual Annual Per SF
Gross Rental Income £767,715 £39.96
Other Income - -
Vacancy Loss - -
Effective Gross Income £767,715 £39.96
Taxes - -
Operating Expenses - -
Total Expenses £424,566 £22.10
Net Operating Income £343,149 £17.86

Financial Summary (Actual - 2024)

Gross Rental Income
Annual £767,715
Annual Per SF £39.96
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual £767,715
Annual Per SF £39.96
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual £424,566
Annual Per SF £22.10
Net Operating Income
Annual £343,149
Annual Per SF £17.86

Property Facts

Price £3,643,564
Price Per Bed £151,815
Sale Type Investment
Net Initial Yield 9.42%
Property Type Health Care
Property Subtype
Assisted Living
  • Healthcare Congregate SeniorHousing
Building Class B
Lot Size 2.15 AC
Building Size 19,213 SF
No. Beds 24
Number of Floors 1
Year Built/Renovated 1989/2006
Parking Ratio 1.04/1,000 SF

Room Mix Information

Description No. Beds
Suites 6
Studios 18

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
12-123-15-000
Land Assessment
£22,173 (2023)
Improvements Assessment
£302,387 (2023)
Total Assessment
£324,560 (2023)

zoning

Zoning Code R7
R7
  • Listing ID: 28373167

  • Date on Market: 02/05/2023

  • Last Updated:

  • Address: 510 Reed Rd, Dalton, GA 30720

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}