This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

The Carlton Apartments | $99K/Unit | 7.81 GRM 526 Union Dr

51 Unit Block of Flats £3,986,583 (£78,168/Unit) 6.15% Net Initial Yield Los Angeles, CA 90017

Investment Highlights

  • 7.81 GRM on Current Income With Massive Upside
  • 6.15% Current Cap Rate & 10.27% on Market Rents
  • Only $99k Per Unit and $159 Per Square Foot
  • Stunning City Views from Select Units

Executive Summary

526 S Union Dr (The Carlton Apartments) is a 51-unit 1920’s built apartment building situated in the Westlake neighborhood of Los Angeles. The subject property is in close proximity to Downtown Los Angeles, Koreatown, and Hollywood. The Carlton Apartments offers 45 studio apartments each measuring approximately 450 square feet and 6 one-bedroom apartments measuring approximately 600 square feet. The average unit size is approximately 468 square feet and is individually metered for both electricity and gas. The property is a 5-story reinforced brick structure serviced by one elevator, two staircase and internal hallways and units are individually metered for electricity and gas.

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price £3,986,583
Price Per Unit £78,168
Sale Type Investment
Net Initial Yield 6.15%
Gross Rent Multiplier 7.81
No. Units 51
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Building Size 32,001 SF
Number of Floors 5
Year Built 1926

Unit Amenities

  • Heating
  • Kitchen
  • Oven
  • Range

Site Amenities

  • 24 Hour Access

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
Studios 45 £1,115 450
1+1 6 £1,291 600
Walk Score ®
Walker's Paradise (93)
Transit Score ®
Excellent Transit (89)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5153-006-016
Land Assessment
£226,643
Improvements Assessment
£974,590
Total Assessment
£1,201,233
Annual Taxes
-£1 (£0.00/sf)
Tax Year
2024

zoning

Zoning Code R5-2 (Multiple Dwelling Zone)
R5-2 (Multiple Dwelling Zone)
  • Listing ID: 32556569

  • Date on Market: 23/07/2024

  • Last Updated:

  • Address: 526 Union Dr, Los Angeles, CA 90017

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}