This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

5308 Burkburnett Rd - Arbor Storage Units

15,401 SF Speciality Building Offered at £978,063 at a 6.02% Net Initial Yield in Wichita Falls, TX 76306

Investment Highlights

  • Good traffic count , natural light, quite peaceful Town with approximately 49,500K reside in the town, near air force base.

Executive Summary

Nicely updated with new signage and automated entry gate. Easy manageable with automated renting and online services. Just across the street from Shepherd Air Force Base which has 60K people at any time, and a town of 102,988 residential population. The frontage on Burkburnett Rd. is a 4 lane thoroughfare and neighboring parcel has 8 vacant acres of land, which of this writing is available for purchase.Utility costs, see below. SELLER WILL CARRY $300K @ 2% INT for 5 Yrs. at or near asking price and guaranty the rental income on any vacant unit at time of sale for a full year. The Property, if fully leased,has 5 building, 123 units plus 7 RV storage Total of 130 spaces) will have approx. $109,800K annually. Seller has approximately 92% rented out at $101,028.00 K, actual gross income. The expenses are approx, $25,764 Ann Exp. Inc Prop Txs. leaves an actual net income of $75,264.00. with an approx 5.19% Cap Rate. However, estimated Pro Forma Income at $9,818 K monthly ='s, $117,816.00 Annually. Plus the Owner guarantees the pro forma rental income @ $117,816.00 K for One Full Year for Qualified Buyer, leaving a 6.34 Cap Rate.and the adjusted net income of $92,052, and room for expansion with approx 80 more units, but size will vary. Bldg size is 15,410 SF & Land size is 1.38 acres or 59,982 SF with room for expansion and 5 separate buildings with 123 enclosed units & 7 RV parking spaces. Property sits just off of Hwy 240. The year built 1978/84 and recently in 2023 has undergone extensive remodeling by the owners. The actual monthly expenses are approx., $100.00 mo. for Utilities, $100.00 mo Internet, $1,000.00 Mgt., $620.00 Ins, $327.27 Prop Taxes for the total monthly expenses of $2,147.00, annually $25,764.00. The Pro Forma cap rate is 6.34% and that's what is guaranteed by the Sellers terms. Today the actual cap rate is 5.19%. The Site has Cameras, Fences, Durable Locks, Gated Key Pad & Sec Sys, that keep a watchful eye out for clients. The site has room for approx twenty, 20' X 8' sea containers and has seven RV surface vehicle parking spaces but can expand to 40 with good visibility just up from Missile Gate Visitors Center and Clinic Tennis Courts.

Financial Summary (Pro forma - 2023)

Annual Annual Per SF
Gross Rental Income £85,913 £5.58
Other Income - -
Vacancy Loss - -
Effective Gross Income £85,913 £5.58
Taxes - -
Operating Expenses - -
Total Expenses £10,401 £0.68
Net Operating Income £75,512 £4.90

Financial Summary (Pro forma - 2023)

Gross Rental Income
Annual £85,913
Annual Per SF £5.58
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual £85,913
Annual Per SF £5.58
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual £10,401
Annual Per SF £0.68
Net Operating Income
Annual £75,512
Annual Per SF £4.90

Property Facts

Price £978,063
Price Per SF £64
Sale Type Investment
Net Initial Yield 6.02%
Property Type Speciality
Property Subtype
Self-Storage
  • Industrial Warehouse
Building Class C
Lot Size 1.40 AC
Building Size 15,401 SF
Number of Floors 1
Year Built 1978
Parking Ratio 0.65/1,000 SF

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
147187
Land Assessment
£50,937 (2024)
Improvements Assessment
£193,970 (2024)
Total Assessment
£244,907 (2024)

zoning

Zoning Code Self Storage (123 Industrial Self Storage Units exist with room for expansion.The units run from 5' x 10' unit size and upwards, on the 1.38 acres of land)
Self Storage (123 Industrial Self Storage Units exist with room for expansion.The units run from 5' x 10' unit size and upwards, on the 1.38 acres of land)
  • Listing ID: 27829368

  • Date on Market: 24/02/2023

  • Last Updated:

  • Address: 5308 Burkburnett Rd, Wichita Falls, TX 76306

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}