Camellia Estates MHP | 56 Egypt Rd
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Camellia Estates MHP 56 Egypt Rd
10 Unit Mobile Home Park £207,574 (£20,757/Unit) 9.15% Net Initial Yield Thomasville, GA 31757
Investment Highlights
- MHP transitioning to lot rent only - no LL maintenance
Executive Summary
Camellia Estates Mobile Home Park is a well positioned mobile home park in quiet and desirable northeast Thomas County of charming southwest Georgia! Proven, stabilized and affordable investment to start up or add to your portfolio with little to nothing needed to be done to start collecting on closing day! 10 mobile homes on site in a combination of park owned, rent to own (RTO), and lot rent only scenarios. All 10 are single-wides that share deep well and have individual septic tanks. Tenants are direct billed from utility company for their own electricity / internet, private dirt interior road, and LL provides dumpster service. Total site is ±4.197 acres and unit breakdown is 3 tenant-owned MHs pay $255 / month lot rent, 2 park owned MHs tenants pay market rents, 1 long time on-site property manager gets free rent in a park owned MH in exchange for lawn care, maintenance coordination and other PM duties. Remaining 4 MHs are closing in on upcoming maturation dates of RTO scenarios (±$7,230 total balance remaining for all 4). Rent Roll and financials available to qualified prospects - valuation is 9.15% cap rate at $2,625 current rents when RTO balances are paid in full and ±23% operating expense factor. Upside / value-add play here with bumping lot rents to ±$300 and collecting PM rent at market rate pushes this to ±12% cap with minimal LL duties and maintenance!
Financial Summary (Actual - 2023) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2023) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | £207,574 | Property Subtype | Manufactured Housing/Mobile Home |
Price Per Unit | £20,757 | Apartment Style | Garden |
Sale Type | Investment | Lot Size | 4.19 AC |
Net Initial Yield | 9.15% | Building Size | 8,608 SF |
Gross Rent Multiplier | 8.41 | Average Occupancy | 100% |
No. Units | 10 | Number of Floors | 1 |
Property Type | Residential | Year Built | 1975 |
Price | £207,574 |
Price Per Unit | £20,757 |
Sale Type | Investment |
Net Initial Yield | 9.15% |
Gross Rent Multiplier | 8.41 |
No. Units | 10 |
Property Type | Residential |
Property Subtype | Manufactured Housing/Mobile Home |
Apartment Style | Garden |
Lot Size | 4.19 AC |
Building Size | 8,608 SF |
Average Occupancy | 100% |
Number of Floors | 1 |
Year Built | 1975 |
1 of 1
zoning
Zoning Code | Mobile Home Park (Mobile Home Park) |
Mobile Home Park (Mobile Home Park) |
1 of 16
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Camellia Estates MHP | 56 Egypt Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.