This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Fully Leased 2024 East Hollywood Fourplex 632 Normandie Ave

4 Unit Block of Flats £2,730,751 (£682,688/Unit) 6.20% Net Initial Yield Los Angeles, CA 90004

Investment Highlights

  • Fully-leased at an exceptional 6.20% cap rate!
  • Generates $290,784 in gross annual income.
  • Rented by the room under a housing program for stable, subsidized income.
  • Boasts built-in annual rent increases, management already in place, and a multi-year rental contract.
  • Prime East Hollywood location walking distance to Melrose and minutes from the heart of Hollywood Four modern 4-bed, 4.5-bath townhome units.
  • On-site manager ensures seamless operations, with management easily transferable to the buyer.

Executive Summary

The 2-4 Unit Specialists are excited to present 632 N Normandie Ave, a fully leased fourplex offering an exceptional (and real) 6.20% cap rate and gross annual income of $290,784. Fully occupied by tenants under a fully managed room for rent model (COMPLETELY HANDS OFF FOR BUYERS!), the property benefits from consistent, reliable, and subsidized rental income. With built-in annual rent increases, management already in place, and a multi-year rental contract, this asset is poised to deliver substantial income for years with essentially no work or hassle. Sit back, collect rent, and watch this centrally-located property appreciate in value!
632 N Normandie Ave consists of four spacious, beautifully designed 4-bedroom, 4.5-bathroom tri-level townhome-style units in an outstanding location minutes from the center of Hollywood. The excellent location, combined with the modern construction and upscale finishes make these townhomes ultra-rentable in both the current model, as well as a standard rental model.
These premium townhomes feature thoughtfully designed floorplans with large, tenant-friendly kitchens and living areas, as well as luxury touches, including designer tiles, stainless steel appliances, numerous balconies, modern cabinetry, ample closets, waterproof natural wood vinyl flooring, and abundant natural light throughout. There are 8 parking spots on site, a key feature for new constructions. Additionally, the property offers separate meters for all utilities, ensuring minimal operating expenses, and is backed by a 1-year builder’s warranty for added peace of mind.
With its unparalleled income, modern amenities, and fully leased status, 632 N Normandie Ave is an exceptional investment opportunity that stands out in the East Hollywood market. Don’t miss your chance to secure this rare find—contact us today!

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income £227,524 £31.28
Other Income - -
Vacancy Loss £6,826 £0.94
Effective Gross Income £220,698 £30.34
Taxes £32,753 £4.50
Operating Expenses £18,773 £2.58
Total Expenses £51,526 £7.08
Net Operating Income £169,172 £23.26

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual £227,524
Annual Per SF £31.28
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual £6,826
Annual Per SF £0.94
Effective Gross Income
Annual £220,698
Annual Per SF £30.34
Taxes
Annual £32,753
Annual Per SF £4.50
Operating Expenses
Annual £18,773
Annual Per SF £2.58
Total Expenses
Annual £51,526
Annual Per SF £7.08
Net Operating Income
Annual £169,172
Annual Per SF £23.26

Property Facts

Price £2,730,751
Price Per Unit £682,688
Sale Type Investment
Net Initial Yield 6.20%
Gross Rent Multiplier 12.01
No. Units 4
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class B
Lot Size 0.16 AC
Building Size 7,274 SF
Average Occupancy 100%
Number of Floors 3
Year Built 2024
Parking Ratio 1.1/1,000 SF
Opportunity Zone Yes

Unit Amenities

  • Balcony
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • Eat-in Kitchen
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Double Pane Windows
  • Freezer
  • Instant Hot Water
  • Island Kitchen

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
4+4.5 10 £4,740 1,756 - 1,881
Walk Score ®
Very Walkable (87)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5520-003-045
Land Assessment
£838,944
Improvements Assessment
£1,410,108
Total Assessment
£2,249,052
Annual Taxes
£32,753 (£4.50/sf)
Tax Year
2024

zoning

Zoning Code LAR3
LAR3
  • Listing ID: 34102297

  • Date on Market: 05/12/2024

  • Last Updated:

  • Address: 632 Normandie Ave, Los Angeles, CA 90004

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}