This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Sloan Garden Apartments 6403 Sloan St

18 Unit Block of Flats £2,488,531 (£138,252/Unit) 5.01% Net Initial Yield Houston, TX 77087

Investment Highlights

  • Frame up remodel started 2020 and finished in 2022
  • Easy access to 610 Loop, I-45, Hobby Airport and Downtown
  • Will consider Owner Financing with 40% down and interest only financing.
  • Central HVAC, Quarts Counters, Tile Backsplash, LVT Flooring, Shaker cabinets, Stainless steel appliances and fixtures
  • Gated community, on-site maintenance personnel, Laundry room
  • 100% Occupied

Executive Summary

100% Occupied. 18-unit gated community fully renovated down to the frame. Each unit has two bedrooms, central HVAC, insulated windows, Quartz counters, tile backsplash, LVT flooring throughout, and on-site maintenance personnel. Centrally located with easy access to 610 and I-45. Each unit comes with a full-size refrigerator. Community laundry room.

Data Room Click Here to Access

Financial Summary (Actual - 2022)

Annual Annual Per SF
Gross Rental Income £208,911 £13.82
Other Income £5,681 £0.38
Vacancy Loss - -
Effective Gross Income £214,592 £14.19
Taxes £22,486 £1.49
Operating Expenses £69,051 £4.57
Total Expenses £91,537 £6.05
Net Operating Income £123,055 £8.14

Financial Summary (Actual - 2022)

Gross Rental Income
Annual £208,911
Annual Per SF £13.82
Other Income
Annual £5,681
Annual Per SF £0.38
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual £214,592
Annual Per SF £14.19
Taxes
Annual £22,486
Annual Per SF £1.49
Operating Expenses
Annual £69,051
Annual Per SF £4.57
Total Expenses
Annual £91,537
Annual Per SF £6.05
Net Operating Income
Annual £123,055
Annual Per SF £8.14

Property Facts

Price £2,488,531
Price Per Unit £138,252
Sale Type Investment
Net Initial Yield 5.01%
Gross Rent Multiplier 11.83
No. Units 18
Property Type Residential
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.49 AC
Building Size 15,120 SF
Average Occupancy 100%
Number of Floors 2
Year Built/Renovated 1970/2021
Parking Ratio 1.39/1,000 SF

Unit Amenities

  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range

Site Amenities

  • Courtyard
  • Laundry Facilities
  • Gated
  • Maintenance on site

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
2+1 18 £977.64 900

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
0590860570015
Land Assessment
£63,675 (2023)
Improvements Assessment
£1,063,451 (2023)
Total Assessment
£1,127,126 (2023)
Annual Taxes
£22,486 (£1.49/sf)
Tax Year
2022

zoning

Zoning Code None (No zoning in Houston TX)
None (No zoning in Houston TX)
  • Listing ID: 26639058

  • Date on Market: 15/09/2022

  • Last Updated:

  • Address: 6403 Sloan St, Houston, TX 77087

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}