This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Historic West Side Central Las Vegas Fourplex 718 W Wilson Ave

4 Unit Block of Flats £489,031 (£122,258/Unit) 6.60% Net Initial Yield Las Vegas, NV 89106

Investment Highlights

  • Prime Location: Situated in the Historic Westside, part of the Vision 2045 Downtown City of Las Vegas Master Plan, and within a designated Opportunity
  • • Stable Income: Fully occupied with long-term tenants, generating solid annual income with low operating expenses.
  • • Low Property Taxes: Property taxes are only $990 per year.
  • • Well-Maintained: This garden-style, single-story fourplex has been updated with new windows, a water heater, and central air conditioning units.
  • • Additional Income Potential: Opportunities to increase revenue through laundry room utilization, leasing the storage area, and implementing RUBs to
  • • Convenient Access: Located near downtown Las Vegas, with easy freeway access and a gated courtyard for added privacy.

Executive Summary

Hyde Real Estate Group at Simply Vegas presents a fourplex located in the Historic Westside and part of the Vision 2045 Downtown City of Las Vegas Master Plan. 718 Wilson is a well-maintained, garden-style fourplex in a designated Opportunity Zone. This single-story property has been updated with new windows, a water heater, and central air conditioning units.
Conveniently located near downtown Las Vegas with easy freeway access, the property also features a gated courtyard for added privacy. With long-term tenants, the property generates solid annual income at full occupancy and boasts low operating expenses. Additional income potential exists through the use of the laundry room, leasing the storage area, and implementing RUBs to offset utility costs. Property taxes are only $918 per year.
The Historic Westside is set to undergo significant improvements as part of the Vision 2045 Downtown Master Plan. Key enhancements include upgrades to underpasses with public art, iconic signage, and improved lighting, along with the introduction of a Bus Rapid Transit (BRT) line and expanded bike networks for better connectivity. A mixed-use transit village is planned for Washington Avenue, just a 3-minute walk from the property, aimed at revitalizing the area. The plan also emphasizes historic preservation, particularly at the iconic Moulin Rouge site, which will be transformed into a vocational school. Additional improvements include the development of community parks, gathering spaces, and neighborhood infrastructure to stabilize the area. The plan promotes infill housing development, shared-use community facilities, and economic growth through job creation and business opportunities, all designed to strengthen and revitalize the Historic Westside.
Contact us for the Offering Memorandum with the Rent Roll and a copy of the 2045 Downtown City of Las Vegas Master Plan.

Investment Highlights
• Prime Location: Situated in the Historic Westside, part of the Vision 2045 Downtown City of Las Vegas Master Plan, and within a designated Opportunity Zone.
• Well-Maintained: This garden-style, single-story fourplex has been updated with new windows, a water heater, and central air conditioning units.
• Stable Income: Fully occupied with long-term tenants, generating solid annual income with low operating expenses.
• Additional Income Potential: Opportunities to increase revenue through laundry room utilization, leasing the storage area, and implementing RUBs to offset utility costs.
• Low Property Taxes: Property taxes are only $918 per year.
• Convenient Access: Located near downtown Las Vegas, with easy freeway access and a gated courtyard for added privacy.
These improvements are part of the broader goal by the City of Las Vegas to revitalize the Historic Westside and align it with the Vision 2045 plan:
1. Underpass Enhancements: Improvements to underpasses with public art, iconic signage, and lighting will enhance the aesthetic and functionality of the neighborhood.
2. Transit Improvements: Introduction of a Bus Rapid Transit (BRT) line to better serve the neighborhood, complemented by an expanded greenway and bike network, providing multimodal connections for residents.
3. Mixed-Use Development: A mixed-use transit village is planned for Washington Avenue, expected to revitalize the area and trigger corridor revitalization.
4. Historic Preservation: Preservation of the historic Moulin Rouge site, with a proposal to establish a vocational school on-site, reinforcing cultural and community identity.
5. Community Services: Efforts to increase community amenities, such as parks, gathering spaces, and neighborhood infrastructure, which will stabilize and support the surrounding neighborhoods.
6. Neighborhood Stabilization: Promotion of contextual neighborhood infill with multifamily housing to strengthen community infrastructure.
7. Economic Growth: Encouragement of shared-use community facilities that serve surrounding neighborhoods, fostering job creation and business opportunities.

Data Room Click Here to Access

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price £489,031
Price Per Unit £122,258
Sale Type Investment
Net Initial Yield 6.60%
Sale Conditions 1031 Exchange
Gross Rent Multiplier 11
No. Units 4
Property Type Residential
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low Rise
Building Class C
Lot Size 0.16 AC
Building Size 2,288 SF
Average Occupancy 100%
Number of Floors 1
Year Built/Renovated 1963/2023
Parking Ratio 1.75/1,000 SF
Opportunity Zone Yes

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Disposal
  • Eat-in Kitchen
  • Kitchen
  • Dining Room

Site Amenities

  • Courtyard
  • Fenced Lot
  • Rubbish Collection - Kerbside
  • Storage Space
  • Public Transportation

Unit Mix Information

Description No. Units Avg. Rent.Mo SF
1+1 4 £860.70 572

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
139-27-310-059
Land Assessment
£30,124
Improvements Assessment
£17,897
Total Assessment
£48,021
Annual Taxes
-£1 (£0.00/sf)
Tax Year
2024 Payable 2024

zoning

Zoning Code R-3 (32.140 - MF RES 3 TO 4 UNITS. FOURPLEX)
R-3 (32.140 - MF RES 3 TO 4 UNITS. FOURPLEX)
  • Listing ID: 33168572

  • Date on Market: 13/09/2024

  • Last Updated:

  • Address: 718 W Wilson Ave, Las Vegas, NV 89106

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}