Log In/Sign up
Your email has been sent.
Spring Villas 8315 N Semmes St 2 Unit Apartment Building £281,911 (£140,956/Unit) 7.06% Net Initial Yield Tampa, FL 33604
INVESTMENT HIGHLIGHTS
- 100% Leased
- Central Tampa Location
- Professional Management Available
EXECUTIVE SUMMARY
North central Tampa duplex. 100% occupied. Professional management available. Recent renovations in 2023 include all new floors, kitchen cabinets, new AC, new windows (Unit A) and bathroom remodel, new flooring, new fixtures, new windows (Unit B). Both units have received updated plumbing. Both units leased at $1500/month. Close proximity to downtown, bush gardeners, parks, and major hospitals.
Cost Analysis Performed as Rental Property
In:
Rent - $36,000.00
Out:
(Annual) Property Taxes - $3,723.00
(Annual) Estimated Insurance - $1,790.00
(Annual) Property Management (Optional) - $2,520.00
(Annual) Estimated Utilities/Lawn/Repair/Misc. - $1,320.00
Total Costs - $9,353.00
Net: $26,647.00
Earn:
Total yearly net equates to - $26,647.00
Total monthly gross equates to - $3,000.00
TOTAL MONTHLY NET EQUATES TO - $2,220.58
Cost Analysis Performed as Rental Property
In:
Rent - $36,000.00
Out:
(Annual) Property Taxes - $3,723.00
(Annual) Estimated Insurance - $1,790.00
(Annual) Property Management (Optional) - $2,520.00
(Annual) Estimated Utilities/Lawn/Repair/Misc. - $1,320.00
Total Costs - $9,353.00
Net: $26,647.00
Earn:
Total yearly net equates to - $26,647.00
Total monthly gross equates to - $3,000.00
TOTAL MONTHLY NET EQUATES TO - $2,220.58
PROPERTY FACTS
| Price | £281,911 | Costar Property Class | C |
| Price Per Unit | £140,956 | Total Plot Size | 0.12 ac |
| Sale Type | Investment | Property Size | 1,602 sq ft |
| Yield | 7.06% | Average Occupancy | 100% |
| No. Units | 2 | No. Floors | 1 |
| Property Type | Build-to-Rent | Year Built/Renovated | 1981/2023 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Use Class | RS-50 | ||
| Price | £281,911 |
| Price Per Unit | £140,956 |
| Sale Type | Investment |
| Yield | 7.06% |
| No. Units | 2 |
| Property Type | Build-to-Rent |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Costar Property Class | C |
| Total Plot Size | 0.12 ac |
| Property Size | 1,602 sq ft |
| Average Occupancy | 100% |
| No. Floors | 1 |
| Year Built/Renovated | 1981/2023 |
| Opportunity Zone |
Yes |
| Use Class | RS-50 |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Oven
- Range
- Tub/Shower
1 1
PROPERTY TAXES
| Parcel Number | A-30-28-19-46S-000000-00146.0 | Improvements Assessment | £108,564 |
| Land Assessment | £38,866 | Total Assessment | £147,429 |
PROPERTY TAXES
Parcel Number
A-30-28-19-46S-000000-00146.0
Land Assessment
£38,866
Improvements Assessment
£108,564
Total Assessment
£147,429
1 of 2
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Spring Villas | 8315 N Semmes St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.