This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

984 Waterloo Geneva Rd - Mixed Use - Retail + Cabins + RV Park

1,000 SF Specialty Building Offered at £468,414 at a 5% Net Initial Yield in Waterloo, NY 13165

INVESTMENT HIGHLIGHTS

  • Waterfront on Canal; Minutes to Seneca Lake and downtown Geneva Waterfront Park
  • 5 Log Cabins Under Remodeling; Sewer, Water, Electric, Internet at each cabin.
  • Will finance qualified buyer - Possible Joint Venture - Submit your ideas
  • Retail Building Leased @ $1,500/mo; Can rewrite and partition if new owner needs some of this space
  • Will consider a trade for land in Portland, Maine, California or Arizona
  • Seasonal Cabins + RV Park - May 15 - November 15

EXECUTIVE SUMMARY

One of a kind opportunity! 2400 sq/ft Grey Shell retail building with Hwy 5 & 20 frontag; 5 log cabins undergoing a major rehab. Finish the interior to your own design! Seasonal Vacation Rental; Use as a family vacation compound, rent them seasonally yourself, or consign them to a Vacasa/AirBnb rental program.
Also, 6 RV spaces available seasonally.

FINANCIAL SUMMARY (PRO FORMA - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income £216,937 £216.94
Other Income - -
Vacancy Loss £108,617 £108.62
Effective Gross Income £108,320 £108.32
Taxes £2,777 £2.78
Operating Expenses £85,703 £85.70
Total Expenses £88,481 £88.48
Net Operating Income £19,839 £19.84

FINANCIAL SUMMARY (PRO FORMA - 2024)

Gross Rental Income
Annual £216,937
Annual Per SF £216.94
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual £108,617
Annual Per SF £108.62
Effective Gross Income
Annual £108,320
Annual Per SF £108.32
Taxes
Annual £2,777
Annual Per SF £2.78
Operating Expenses
Annual £85,703
Annual Per SF £85.70
Total Expenses
Annual £88,481
Annual Per SF £88.48
Net Operating Income
Annual £19,839
Annual Per SF £19.84

PROPERTY FACTS

Price £468,414
Price Per SF £468
Sale Type Investment or Owner User
Net Initial Yield 5%
Sale Conditions
1031 Exchange
  • Tenants option to buy property
  • Deferred Maintenance
  • Development Sale
Property Type Specialty
Property Subtype Trailer/Camper Park
Building Class B
Lot Size 1.54 AC
Construction Status Under Renovation
Building Size 1,000 SF
Number of Floors 1
Year Built/Renovated 1980/2025
Tenancy Single
Opportunity Zone Yes

AMENITIES

  • Waterfront

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
453889-021-000-0002-031-002-0000
Land Assessment
£43,141 (2023)
Improvements Assessment
£87,227 (2023)
Total Assessment
£130,369 (2023)
Annual Taxes
£2,777 (£2.78/sf)
Tax Year
2024

ZONING

Zoning Code Commercial (Hard Zoned Commercial - Uses by permit)
Commercial (Hard Zoned Commercial - Uses by permit)
  • Listing ID: 26304240

  • Date on Market: 01/08/2022

  • Last Updated:

  • Address: 984 Waterloo Geneva Rd, Waterloo, NY 13165

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}